Tesla

Fading EV Credits And Tariff Pressures Will Diminish Prospects

AnalystLowTarget

Not Invested

Consensus Narrative from 40 Analysts

Published

01 May 25

Updated

09 Aug 25

AnalystLowTarget's Fair Value

US$115.00

195.1% overvalued

09 Aug

US$339.38

58.5%

5.3%

Author's Valuation

US$115.0

195.1% overvalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on07 May 25

AnalystLowTarget Fair Value

US$115.0

195.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

16.33%

Auto revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.15%

Calculation

US$5.36b

Earnings '28

97.75x

PE Ratio '28

US$524.04b

Market Cap '28

US$524.04b

Market Cap '28

3.32b

No. shares '28

US$157.86

Share Price '28

US$157.86 Share Price '28

Discounted to 2025 @ 11.14% p.a.

US$114.98

Fair Value '25