Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Media
/
G5 Entertainment
G5EN
G5 Entertainment
Global Mobile Trends Will Expand Casual Puzzle Gaming
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
20 Jul 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
SEK 265.00
65.3% undervalued
intrinsic discount
23 Jul
SEK 92.00
Loading
1Y
-11.2%
7D
-12.4%
Author's Valuation
SEK 265.0
65.3% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
SEK 265.0
65.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-16m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue SEK 1.3b
Earnings SEK 134.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-0.10%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.90%
Calculation
SEK 134.79m
Earnings '28
x
18.76x
PE Ratio '28
=
SEK 2.53b
Market Cap '28
SEK 2.53b
Market Cap '28
/
7.80m
No. shares '28
=
SEK 324.25
Share Price '28
SEK 324.25
Share Price '28
Discounted to 2025 @ 6.96% p.a.
=
SEK 264.99
Fair Value '25