Digital Advertising And UK Content Will Ignite Global Expansion

Published
07 Jul 25
Updated
08 Aug 25
AnalystHighTarget's Fair Value
UK£1.09
24.5% undervalued intrinsic discount
08 Aug
UK£0.82
Loading
1Y
3.3%
7D
0.3%

Author's Valuation

UK£1.1

24.5% undervalued intrinsic discount

AnalystHighTarget Fair Value

Key Takeaways

  • AI-driven cost efficiencies and structural savings are boosting margins and cash flow, placing the company well ahead of cost reduction targets.
  • Strong digital transformation and diversified content strategy are fueling above-industry digital ad growth and positioning the company for sustained, market-leading performance.
  • ITV faces sustainability challenges from declining linear TV, strong digital competitors, shifting viewer habits, UK market dependence, and rising costs pressuring margins and profits.

Catalysts

About ITV
    A vertically integrated production, broadcasting, and streaming company, which creates, owns, and distributes content on various platforms worldwide.
What are the underlying business or industry changes driving this perspective?
  • Analysts broadly agree ITV's cost transformation is lowering operating costs and boosting margins, but the company is already far ahead of guidance, regularly uncovering more permanent savings than forecast, and leveraging AI-driven efficiencies that are likely to structurally lift margins and cash flow over the coming years.
  • Analyst consensus is positive on ITVX and Zoo 55 for future digital revenue, but this still underestimates ITV's ability to outperform the broader digital ad market, as the company expands across FAST channels, social video, partnerships with streamers, and new SME-focused platforms-strategies already driving digital ad revenue growth above industry averages, with the potential to push digital revenue and margin growth well past current targets.
  • ITV's Studios division is uniquely positioned to capture surging demand for locally-produced and culturally relevant premium content, benefiting from deep streamer relationships, strategic international acquisitions, and IP monetization, which together are set to drive above-market organic revenue and profit growth.
  • The industry-wide shift toward first-party data and targeted advertising is strongly benefiting ITV, thanks to its massive 40 million user data set and integration of digital ad products, supporting premium CPMs, greater advertiser demand, and higher digital advertising margins relative to competitors.
  • With its integrated model and global content production footprint, ITV is a prime beneficiary of ongoing media sector consolidation, giving it optionality for value-accretive M&A or partnerships, and positioning it for step-change top line and earnings growth if market consolidation accelerates.

ITV Earnings and Revenue Growth

ITV Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on ITV compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming ITV's revenue will grow by 3.5% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from 5.4% today to 7.1% in 3 years time.
  • The bullish analysts expect earnings to reach £275.3 million (and earnings per share of £0.07) by about August 2028, up from £186.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 14.9x on those 2028 earnings, down from 16.5x today. This future PE is greater than the current PE for the GB Media industry at 13.6x.
  • Analysts expect the number of shares outstanding to decline by 6.74% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.41%, as per the Simply Wall St company report.

ITV Future Earnings Per Share Growth

ITV Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The ongoing structural shift from linear TV to on-demand streaming is leading to shrinking traditional broadcast audiences, and despite ITV's investments in ITVX, the company remains highly exposed to declining linear TV advertising markets, which could suppress its long-term revenue and create earnings volatility.
  • Global Big Tech competitors like Netflix, Amazon, YouTube, and Meta are continually capturing a greater share of both audience attention and digital ad spend, threatening ITV's ability to grow digital advertising revenues fast enough to offset ongoing declines in legacy broadcast revenue, which puts sustained pressure on ITV's top-line revenue and margins.
  • Changing media consumption habits among younger generations, who exhibit lower brand loyalty to traditional TV channels and prefer global digital platforms, risk eroding ITV's core viewer base over time, potentially undermining advertising yields and putting structural pressure on both revenue and net margins.
  • ITV continues to display high dependence on the UK advertising market, leaving it heavily exposed to UK-specific economic cycles and advertising demand weakness, which introduces significant earnings and cash flow volatility across the cycle, impeding predictable long-term profitability.
  • Escalating costs for talent, content acquisition, and production as a result of global streaming wars, together with regulatory constraints and legacy public service obligations, raise ITV's structural cost base relative to more agile digital competitors, resulting in margin compression and a potential long-term decline in net profits.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bullish price target for ITV is £1.09, which represents two standard deviations above the consensus price target of £0.85. This valuation is based on what can be assumed as the expectations of ITV's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £1.12, and the most bearish reporting a price target of just £0.72.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be £3.9 billion, earnings will come to £275.3 million, and it would be trading on a PE ratio of 14.9x, assuming you use a discount rate of 7.4%.
  • Given the current share price of £0.82, the bullish analyst price target of £1.09 is 24.8% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives