Digital Advertising And UK Content Will Ignite Global Expansion

AnalystHighTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

07 Jul 25

Updated

20 Aug 25

AnalystHighTarget's Fair Value

UK£1.11

24.4% undervalued

20 Aug

UK£0.84

2.6%

2.8%

Author's Valuation

UK£1.1

24.4% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

UK£1.1

24.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.53%

Media revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.30%

Calculation

UK£276.12m

Earnings '28

18.83x

PE Ratio '28

UK£5.20b

Market Cap '28

UK£5.20b

Market Cap '28

3.79b

No. shares '28

UK£1.37

Share Price '28

UK£1.37 Share Price '28

Discounted to 2025 @ 7.29% p.a.

UK£1.11

Fair Value '25