Digital Transformation And International Content Will Expand Future Prospects

AN
AnalystConsensusTarget
Consensus Narrative from 8 Analysts
Published
09 Mar 25
Updated
31 Jul 25
AnalystConsensusTarget's Fair Value
UK£0.85
4.2% undervalued intrinsic discount
31 Jul
UK£0.82
Loading
1Y
4.7%
7D
-4.6%

Author's Valuation

UK£0.9

4.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Increased 1.64%

Key Takeaways

  • Acceleration in digital strategy and international content expansion boosts diversified revenue streams, competitive edge, and margin stability beyond traditional UK ad markets.
  • Disciplined cost controls and effective use of data and digital partnerships support operating leverage, high-margin digital growth, and sustained long-term earnings.
  • Shifting viewer habits, fierce digital competition, rising content costs, audience fragmentation, and stricter advertising regulations threaten ITV's traditional revenue streams and margin stability.

Catalysts

About ITV
    A vertically integrated production, broadcasting, and streaming company, which creates, owns, and distributes content on various platforms worldwide.
What are the underlying business or industry changes driving this perspective?
  • ITV's ongoing shift to digital, highlighted by rapid growth in ITVX streaming hours (+15%) and digital ad revenues (+12%), positions the company to capture a larger share of the expanding online video advertising market and tap new revenue streams (e.g., SME-focused advertising, digital partnerships like YouTube and Disney+), which should support top-line revenue growth and higher-margin digital earnings over time.
  • Strategic investments in ITV Studios' international content production-including acquisitions (e.g., Moonage Pictures, Plano a Plano) and expansion into social video, FAST channels, and gaming-have led to double-digit external revenue growth and improved global diversification, increasing the stability and scalability of revenues and protecting margins from cyclical swings in the UK ad market.
  • Effective use of first-party data and advanced monetization platforms like Planet V enables ITV to offer highly targeted, premium digital advertising at attractive CPMs, making ITV more competitive against digital giants and opening up higher-margin, addressable advertising revenue, which is likely to drive both overall revenues and net margin expansion.
  • Cost discipline and ongoing structural transformation, including permanent noncontent savings (£45 million in 2025) and the use of AI for operational efficiencies, are reducing the cost base, improving operating leverage, and freeing up capital for reinvestment-laying the foundation for sustained earnings and cash flow growth.
  • Increased focus on monetizing owned IP through digital channels and global licensing (e.g., Zoo 55, Love Island international formats), alongside regulatory support for local content quotas, enhances ITV's ability to generate high-margin recurring revenues from global content sales, supporting gross margin and long-term earnings growth.

ITV Earnings and Revenue Growth

ITV Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming ITV's revenue will grow by 2.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.4% today to 6.8% in 3 years time.
  • Analysts expect earnings to reach £256.7 million (and earnings per share of £0.06) by about July 2028, up from £186.0 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as £184.7 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 12.5x on those 2028 earnings, down from 16.6x today. This future PE is lower than the current PE for the GB Media industry at 12.9x.
  • Analysts expect the number of shares outstanding to decline by 6.74% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.24%, as per the Simply Wall St company report.

ITV Future Earnings Per Share Growth

ITV Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The ongoing shift from linear TV to digital and on-demand viewing continues to put structural pressure on ITV's traditional advertising revenues; despite digital initiatives, ITV remains highly exposed to broadcast ad spend declines, particularly as it faces tough competition for younger audiences and mass market advertisers, potentially causing long-term revenue erosion and net margin pressure.
  • Intense competition from global streaming and digital advertising giants (Google, Meta, Amazon) may limit ITVX and Planet V's ability to scale and sustain higher-margin digital advertising, as global tech platforms increasingly dominate UK and global ad budget allocations, constraining ITV's revenue growth and pricing power.
  • The Studios division's profitability is subject to volatility from rising international content costs, heightened talent expenses, and potential cyclicality in original commissioning by global streamers; as content inflation persists and rivals aggressively expand, this threatens both margin stability and future earnings growth from Studios.
  • Audience fragmentation and the proliferation of streaming services may dilute ITV's mass-market appeal over time, reducing its effectiveness and market share as a premium, mass-reach advertising platform, challenging its unique selling proposition and putting core revenue streams at risk.
  • Increasing regulatory restrictions (e.g., on unhealthy food, gambling, and alcohol advertising) may continue to curtail major categories of advertising revenue, especially within the UK market, adversely impacting total advertising revenue and, ultimately, net income.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of £0.854 for ITV based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £1.12, and the most bearish reporting a price target of just £0.72.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be £3.8 billion, earnings will come to £256.7 million, and it would be trading on a PE ratio of 12.5x, assuming you use a discount rate of 7.2%.
  • Given the current share price of £0.82, the analyst price target of £0.85 is 4.0% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives