US Production And Recycling Will Unlock Future Opportunities

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

02 Mar 25

Updated

04 Aug 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-18.4%

7D

1.0%

Loading

1Y

-18.4%

7D

1.0%

You can edit this narrative until Aug 5 12:05 AM. Then, changes will post as Updates.

Author's Valuation

UK£34.9427.0% undervalued

AnalystConsensusTarget Fair Value

Shared on 04 Aug 25

Fair value Decreased 9.09%

Despite an improved consensus revenue growth outlook and a notable decline in future P/E, RHI Magnesita's analyst price target has been reduced from £38.43 to £35.70. Valuation Changes Summary of Valuation Changes for RHI Magnesita The Consensus Analyst Price Target has fallen from £38.43 to £35.70.

Shared on 01 May 25

Fair value Decreased 3.99%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 0.74%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Increased 4.48%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 2.67%

Shared on 26 Mar 25

Fair value Increased 0.05%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Decreased 1.49%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 13 Mar 25

Fair value Increased 4.24%

AnalystConsensusTarget has increased revenue growth from 2.5% to 3.9%.

AnalystConsensusTarget Fair Value

UK£34.94

27.0% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

2.33%

Basic Materials revenue growth rate

0.18%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

10.69%

Calculation

€221.36m

Earnings '28

x

11.32x

PE Ratio '28

=

€2.51b

Market Cap '28

€2.51b

Market Cap '28

/

46.42m

No. shares '28

=

€54.00

Share Price '28

€54.00 Share Price '28

Discounted to 2025 @ 10.61% p.a.

=

€39.91

Fair Value '25

€39.91 Fair Value '25

Converted to GBP @ 0.8676 EUR/GBP Exchange Rate

=

UK£34.63

Fair Value '25