Last Update04 Aug 25Fair value Decreased 7.11%
Despite an improved consensus revenue growth outlook and a notable decline in future P/E, RHI Magnesita's analyst price target has been reduced from £38.43 to £35.70.
Valuation Changes
Summary of Valuation Changes for RHI Magnesita
- The Consensus Analyst Price Target has fallen from £38.43 to £35.70.
- The Consensus Revenue Growth forecasts for RHI Magnesita has significantly risen from 2.1% per annum to 2.8% per annum.
- The Future P/E for RHI Magnesita has significantly fallen from 11.77x to 10.26x.
Key Takeaways
- Investment in local capacity, recycling, and cost optimization strengthens market position, increases margins, and reduces exposure to supply chain and raw material risks.
- Circular economy leadership and delayed industrial projects support revenue growth, while global trends in infrastructure drive long-term demand for the company's products.
- Margin and earnings resilience are threatened by price competition, overcapacity, cyclical project risks, input cost exposure, and heightened acquisition-related financial risks.
Catalysts
About RHI Magnesita- Develops, produces, sells, installs, and maintains refractory products and systems used in industrial high-temperature processes worldwide.
- The continued investment in local production capacity and recycling in the U.S. (including the Resco integration and the BPI joint venture) positions the company to benefit from regional supply chain localization and increasing trade barriers, supporting higher market share, premium pricing, and improved margins in North America.
- The company's leadership in developing circular economy solutions via new recycling infrastructure enables access to more ESG-conscious customers and reduces raw material cost exposure, potentially driving both top-line growth and better gross margins as recycling rates rise.
- RHI Magnesita's cost optimization program-including plant closures, SG&A reductions, and digital upgrades-will improve fixed cost absorption, lower structural costs, and enhance EBITDA margins, positioning the company to deliver earnings leverage as demand recovers.
- Postponed high-margin industrial project deliveries (especially in nonferrous metals) are expected to be completed in the second half, providing a timing catalyst for both revenue and EBITDA uplift as macro and trade uncertainty abates and customer investment resumes.
- The ongoing global megatrends of urbanization and infrastructure investment, especially in emerging economies, continue to underpin long-term demand growth for steel, cement, and thus refractories, providing a multi-year tailwind for revenue growth and utilization rates as underlying end markets recover.
RHI Magnesita Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming RHI Magnesita's revenue will grow by 2.8% annually over the next 3 years.
- Analysts assume that profit margins will increase from 1.4% today to 5.9% in 3 years time.
- Analysts expect earnings to reach €218.9 million (and earnings per share of €4.02) by about August 2028, up from €47.0 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.9x on those 2028 earnings, down from 26.2x today. This future PE is lower than the current PE for the GB Basic Materials industry at 26.1x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 10.19%, as per the Simply Wall St company report.
RHI Magnesita Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Intensifying price competition from Chinese exporters and local players, especially in lower-margin and commoditized segments in India, META, and East Asia, is leading to declining average selling prices-even as costs remain flat-contributing to reduced gross margins and lower EBITDA in the medium to long term.
- Persistent structural overcapacity in key customer industries, combined with new local entrants and capacity expansions in fast-growing markets like India, is resulting in margin pressure and market share volatility, particularly in commoditized product lines, threatening revenue growth and net margin sustainability.
- The company's reliance on industrial projects in glass and nonferrous sectors for higher-margin sales introduces cyclical and project-delivery risks, where further postponements or deeper, structural slowdowns in infrastructure spending-especially in Europe-could impact revenue recognition, working capital, and sustained free cash flow generation.
- A heavy dependence on external alumina sourcing, coupled with ongoing labor inflation and only partial vertical integration in key raw materials, makes RHI Magnesita vulnerable to input cost spikes and reduced cost absorption when network utilization is low, posing a long-term threat to earnings resilience.
- The ongoing focus on acquisitions to deliver growth, amid already elevated leverage and the need for significant plant restructuring, increases financial and integration risks; unsuccessful M&A or overextension could further constrain free cash flow, depress earnings, and delay deleveraging, especially if market recovery is weaker than hoped.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of £35.699 for RHI Magnesita based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £42.02, and the most bearish reporting a price target of just £28.86.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €3.7 billion, earnings will come to €218.9 million, and it would be trading on a PE ratio of 11.9x, assuming you use a discount rate of 10.2%.
- Given the current share price of £22.4, the analyst price target of £35.7 is 37.3% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.