Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Materials
/
Fresnillo
FRES
Fresnillo
If silver reaches $100 per oz
RO
RockeTeller
Invested
Community Contributor
Published
26 Sep 24
Updated
26 Sep 24
1
Set Fair Value
0
votes
Share
RockeTeller
's Fair Value
UK£35.00
53.6% undervalued
intrinsic discount
26 Sep
UK£16.25
Loading
1Y
196.8%
7D
-6.3%
Author's Valuation
UK£35.0
53.6% undervalued
intrinsic discount
RockeTeller's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
RockeTeller
's
Fair Value
UK£35.0
53.6% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
19b
2013
2016
2019
2022
2024
2025
2028
2029
Revenue US$19.0b
Earnings US$1.7b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-1.74%
Metals and Mining revenue growth rate
2.49%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.30%
Calculation
US$1.65b
Earnings '29
x
24.53x
PE Ratio '29
=
US$40.48b
Market Cap '29
US$40.48b
Market Cap '29
/
736.89m
No. shares '29
=
US$54.93
Share Price '29
US$54.93
Share Price '29
Discounted to 2024 @ 9.44% p.a.
=
US$35.00
Fair Value '24
US$35.00
Fair Value '24
Converted to GBP @ 1.0000 USD/GBP Exchange Rate
=
UK£35.00
Fair Value '24