Investments In Digitalization And Sustainability Will Expand Product Offerings And Strengthen Customer Retention

AN
AnalystConsensusTarget
Consensus Narrative from 6 Analysts
Published
23 Mar 25
Updated
24 Jul 25
AnalystConsensusTarget's Fair Value
UK£2.05
48.0% undervalued intrinsic discount
24 Jul
UK£1.07
Loading
1Y
-36.0%
7D
2.3%

Author's Valuation

UK£2.1

48.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Decreased 1.44%

Key Takeaways

  • Strategic acquisitions and focus on efficiencies are enhancing Essentra's revenue streams and improving margins, aiding organic growth.
  • Robust balance sheet and digital investments position Essentra for long-term growth and improved return on invested capital.
  • Increasing financial leverage and rising net finance expenses could weaken Essentra's net margins and financial stability amid limited revenue growth.

Catalysts

About Essentra
    Manufactures and distributes plastic injection and vinyl dip moulded, and metal components worldwide.
What are the underlying business or industry changes driving this perspective?
  • Essentra is positioned to benefit from operating leverage as volumes return, driven by market recovery and recent acquisitions. This is expected to positively impact revenue and earnings.
  • The company is focusing on driving efficiencies and improving gross margins through procurement actions and cost efficiencies, which may aid in increasing net margins.
  • Strategic acquisitions, such as BMP TAPPI, have been delivering good growth and cross-selling opportunities, enhancing Essentra's revenue streams and organic growth potential.
  • Essentra's robust balance sheet, with flexibility for disciplined capital allocation, enables it to pursue earnings-accretive M&A, potentially increasing return on invested capital (ROIC).
  • Continued investments in digitalization, new product introductions, and sustainability initiatives are expected to expand Essentra's product offering, reinforcing long-term revenue growth and customer retention.

Essentra Earnings and Revenue Growth

Essentra Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Essentra's revenue will grow by 3.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.8% today to 5.6% in 3 years time.
  • Analysts expect earnings to reach £18.4 million (and earnings per share of £0.07) by about July 2028, up from £11.6 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 40.0x on those 2028 earnings, up from 25.8x today. This future PE is greater than the current PE for the GB Chemicals industry at 22.4x.
  • Analysts expect the number of shares outstanding to decline by 0.24% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.27%, as per the Simply Wall St company report.

Essentra Future Earnings Per Share Growth

Essentra Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The low return on invested capital (ROIC) at 11.1% may indicate inefficiencies or challenges in achieving expected returns, impacting net margins and overall earnings growth.
  • The net finance expense significantly increased to £8.9 million from £2.5 million, suggesting a higher cost of debt or reduced interest income, which could negatively affect net earnings.
  • The relatively flat constant currency revenue growth of only 0.3% could indicate limited top-line expansion, posing a risk to future revenue growth.
  • The increase in net debt to adjusted EBITDA to 1.3x, though within target, suggests potential leverage concerns, especially if future M&A activities increase the debt load, impacting financial stability and net margins.
  • The forecasted effective tax rate is expected to return to 24%-26% in future years after a temporary improvement, potentially reducing net earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of £2.05 for Essentra based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £3.15, and the most bearish reporting a price target of just £1.6.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be £330.6 million, earnings will come to £18.4 million, and it would be trading on a PE ratio of 40.0x, assuming you use a discount rate of 8.3%.
  • Given the current share price of £1.05, the analyst price target of £2.05 is 49.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives