SigmaRoc

Stricter European Emissions And Integration Risks Will Hurt Margins

AnalystLowTarget

Not Invested

Community Contributor

Published

03 Sep 25

AnalystLowTarget's Fair Value

UK£1.05

14.9% overvalued

03 Sep

UK£1.21

74.8%

-0.7%

74.8%

-0.7%

You can edit this narrative until Sep 3 10:18 PM. Then, changes will post as Updates.

Author's Valuation

UK£1.0514.9% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

UK£1.05

14.9% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.92%

Basic Materials revenue growth rate

0.16%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.84%

Calculation

UK£135.73m

Earnings '28

11.06x

PE Ratio '28

UK£1.50b

Market Cap '28

UK£1.50b

Market Cap '28

1.11b

No. shares '28

UK£1.35

Share Price '28

UK£1.35 Share Price '28

Discounted to 2025 @ 8.69% p.a.

UK£1.05

Fair Value '25