Digital Transformation And Global Expansion Will Reshape Insurance

AN
AnalystHighTarget
AnalystHighTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
18 Jun 25
Updated
08 Aug 25
AnalystHighTarget's Fair Value
UK£38.50
13.0% undervalued intrinsic discount
08 Aug
UK£33.50
Loading
1Y
25.2%
7D
-2.2%

Author's Valuation

UK£38.5

13.0% undervalued intrinsic discount

AnalystHighTarget Fair Value

Key Takeaways

  • Rapid AI adoption and international growth are likely to drive sustained margin expansion and multi-year earnings momentum across key European and US markets.
  • Strong cross-selling, digital leadership, and a capital-light model position Admiral for superior customer retention, compounding revenue, and above-peer returns.
  • Heavy reliance on UK motor insurance and exposure to technological disruption threaten Admiral's future growth, profitability, and customer retention amidst intensifying competition and market changes.

Catalysts

About Admiral Group
    A financial services company, provides insurance and personal lending products in the United Kingdom, France, Italy, Spain, and the United States.
What are the underlying business or industry changes driving this perspective?
  • Analysts broadly agree that Admiral's digital transformation and adoption of advanced AI and cloud-based technologies will enhance operational efficiency, but this likely understates the impact of Admiral's rapid AI deployment across the full insurance value chain, potentially compressing claims costs and expense ratios far more dramatically, supporting superior structural net margin expansion.
  • Analyst consensus anticipates international diversification will gradually contribute to profit, yet this likely underappreciates the step-change in Admiral's international scale and market share, especially as French, Spanish, and U.S. operations now achieve double-digit profitability and rapid cost reductions, setting up a multi-year earnings growth engine as turnaround plans in Italy take hold and loss ratios revert.
  • Admiral's deep first-mover advantage in direct-to-consumer and multi-product insurance, especially as aging, digitally savvy populations demand simpler, more trustworthy experiences, positions the company to cement dominant retention rates and significantly enhance customer lifetime value, driving structurally higher revenue and reduced churn.
  • The successful integration of "More Than" and the group's rapidly growing multi-product sales, combined with cross-selling and best-in-class customer satisfaction scores, set up a self-reinforcing network effect that could support outsized compounding revenue growth and improved combined ratios across household, pet, and travel insurance segments.
  • Admiral's capital-light model-enabled by market-leading reinsurance agreements and the rapid scaling of off-balance-sheet origination in Admiral Money-will unlock higher returns on equity, reduce capital strain from growth, and accelerate fee income expansion, translating into sustainable, above-peer earnings growth.

Admiral Group Earnings and Revenue Growth

Admiral Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on Admiral Group compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming Admiral Group's revenue will grow by 6.5% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from 13.8% today to 15.8% in 3 years time.
  • The bullish analysts expect earnings to reach £917.9 million (and earnings per share of £2.99) by about August 2028, up from £663.3 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 15.0x on those 2028 earnings, down from 15.6x today. This future PE is lower than the current PE for the GB Insurance industry at 15.1x.
  • Analysts expect the number of shares outstanding to decline by 1.09% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.82%, as per the Simply Wall St company report.

Admiral Group Future Earnings Per Share Growth

Admiral Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The growing adoption of connected and autonomous vehicles, coupled with the possibility that these technologies will reduce accident rates, poses a risk that the personal auto insurance market – Admiral's core revenue stream – could shrink over time, diminishing Admiral's future revenue base and opportunities for growth.
  • The company's heavy concentration in UK motor insurance leaves it exposed to ongoing regulatory scrutiny, pricing reforms, and a mature market with limited room for expansion, increasing the risk of revenue stagnation and potential compression of future net margins given fierce competition and government focus on premium levels.
  • The rise of embedded insurance, such as insurance offered directly by car manufacturers or mobility platforms, threatens to disrupt Admiral's traditional customer acquisition channels and price comparison business, raising the risk of higher customer churn and loss of market share, impairing long-term revenue and earnings.
  • Intensifying competition from Insurtech startups and big technology companies threatens to further commoditize personal lines insurance, driving down pricing power and margins, which could erode Admiral's profitability even as it invests heavily in technology and data capabilities.
  • Greater reliance on technology, digital transformation, and dependence on reinsurance partners introduces operational and financial risks; if technology investments fail to deliver expected efficiencies or if reinsurance terms worsen, Admiral could face lower net margins and increased profit volatility, weakening earnings stability over the long run.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The assumed bullish price target for Admiral Group is £38.5, which is the highest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Admiral Group's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £38.5, and the most bearish reporting a price target of just £22.7.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be £5.8 billion, earnings will come to £917.9 million, and it would be trading on a PE ratio of 15.0x, assuming you use a discount rate of 6.8%.
  • Given the current share price of £34.12, the bullish analyst price target of £38.5 is 11.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives