Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Consumer Services
/
Greggs
GRG
Greggs
UK Wage Hikes And Tougher Regulations Will Shatter Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
06 Jul 25
Updated
24 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£13.30
22.0% overvalued
intrinsic discount
24 Jul
UK£16.22
Loading
1Y
-45.0%
7D
-1.4%
Author's Valuation
UK£13.3
22.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£13.3
22.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
3b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£2.6b
Earnings UK£122.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.43%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.27%
Calculation
UK£122.92m
Earnings '28
x
14.21x
PE Ratio '28
=
UK£1.75b
Market Cap '28
UK£1.75b
Market Cap '28
/
101.10m
No. shares '28
=
UK£17.28
Share Price '28
UK£17.28
Share Price '28
Discounted to 2025 @ 9.15% p.a.
=
UK£13.29
Fair Value '25