Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Commercial Services
/
Capita
CPI
Capita
Digital Transformation And Ageing Population Will Unlock Secular Growth
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
21 Aug 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
UK£6.00
60.6% undervalued
intrinsic discount
21 Aug
UK£2.37
1Y
-16.1%
7D
2.6%
Loading
1Y
-16.1%
7D
2.6%
Author's Valuation
UK£6.0
60.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
UK£6.0
60.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-330m
5b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£2.5b
Earnings UK£106.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.72%
Professional Services revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.92%
Calculation
UK£106.36m
Earnings '28
x
9.43x
PE Ratio '28
=
UK£1.00b
Market Cap '28
UK£1.00b
Market Cap '28
/
116.55m
No. shares '28
=
UK£8.60
Share Price '28
UK£8.60
Share Price '28
Discounted to 2025 @ 12.94% p.a.
=
UK£5.97
Fair Value '25