Digital Transformation And Ageing Population Will Unlock Secular Growth

Published
21 Aug 25
Updated
21 Aug 25
AnalystHighTarget's Fair Value
UK£6.00
60.6% undervalued intrinsic discount
21 Aug
UK£2.37
Loading
1Y
-16.8%
7D
2.8%

Author's Valuation

UK£6.0

60.6% undervalued intrinsic discount

AnalystHighTarget Fair Value

Key Takeaways

  • Accelerated digital transformation and AI-driven automation are expected to boost efficiency, unlock new services, and enable sustainable margin and revenue growth above industry expectations.
  • Strong cloud partnerships and deep sector expertise position Capita to capitalize on public and private sector digitalization, supporting higher contract wins and resilient long-term earnings.
  • Structural revenue declines in key segments, financial constraints, reputational challenges, and rising regulatory pressures threaten Capita's growth prospects and limit its capacity for reinvestment.

Catalysts

About Capita
    Operates an outsourcer that supports clients across the public and private sectors in the United Kingdom and rest of Europe.
What are the underlying business or industry changes driving this perspective?
  • Analysts broadly agree that digital transformation and AI adoption will structurally improve Capita's operational margin profile, but there is potential for AI-driven automation and orchestration (including process-to-agent automation as AWS's reference partner) to unlock step-changes in efficiency and create new service lines, driving revenue acceleration and sustainably higher margins well above current consensus levels.
  • Analyst consensus anticipates £250 million in annualized cost savings, yet Capita's ingrained high-performance culture, grassroots transformation, and sustained run-rate of approximately £10 million savings per month suggest a capacity to exceed targeted savings, reinvest for growth, and drive durable improvements in net margin and cash flow position beyond current expectations.
  • Capita is positioned to benefit disproportionately from the rapid digitalization of public and private sectors, including an inflection point in UK government AI adoption, leading to larger, multi-year contracts and increased share in tech-enabled BPO, which could underpin robust medium-term revenue growth.
  • The company's scalable, cloud-first offerings and strong hyperscaler partnerships (e.g., AWS, Microsoft, ServiceNow) enable rapid rollout of innovative solutions and differentiation in regulated markets, providing the foundation for higher renewal rates, faster revenue growth, and elevated earnings quality as regulatory requirements intensify.
  • Capita's transformation of its employee and data platforms, deep vertical expertise in public sector, pensions, and health, and focus on recurring, multi-year contracts align with long-term demographic trends such as an aging population, enabling the business to achieve superior contract win rates, greater visibility on future cash flows, and improved earnings resilience versus peers.

Capita Earnings and Revenue Growth

Capita Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on Capita compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming Capita's revenue will grow by 2.5% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from 0.7% today to 4.2% in 3 years time.
  • The bullish analysts expect earnings to reach £106.4 million (and earnings per share of £0.93) by about August 2028, up from £16.2 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 9.4x on those 2028 earnings, down from 16.6x today. This future PE is lower than the current PE for the GB Professional Services industry at 21.3x.
  • Analysts expect the number of shares outstanding to grow by 0.79% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 12.94%, as per the Simply Wall St company report.

Capita Future Earnings Per Share Growth

Capita Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Persistent declines in Contact Centres revenue, with a 20% reduction and continued headwinds from offshoring and lower telecom volumes, signal that accelerating digital automation and changing client preferences for advanced, integrated solutions may structurally reduce future revenue in this segment.
  • Heavy reliance on UK public sector contracts leaves Capita exposed to long-term risks from public sector budget constraints or future austerity, potentially resulting in fewer outsourcing opportunities and reduced revenue growth, especially since public business now constitutes 62% of revenue.
  • Past reputational setbacks from contract mismanagement and service failures create a barrier to winning new business even as client preferences shift, threatening the company's ability to achieve sustained top-line revenue growth.
  • High net debt of £412 million and ongoing cash outflows, coupled with expectations of only modest margin improvements and a slow return to meaningful free cash flow generation, could limit reinvestment capacity and further weigh on net earnings and margins.
  • Increased regulatory scrutiny on data privacy, cyber risk, and compliance-highlighted by the Ofgem investigation into a Capita subsidiary-raises the risk of higher compliance costs and potential penalties that could negatively impact both margins and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bullish price target for Capita is £6.0, which is the highest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Capita's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £6.0, and the most bearish reporting a price target of just £3.21.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be £2.5 billion, earnings will come to £106.4 million, and it would be trading on a PE ratio of 9.4x, assuming you use a discount rate of 12.9%.
  • Given the current share price of £2.36, the bullish analyst price target of £6.0 is 60.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives