Last Update07 Aug 25Fair value Decreased 8.52%
The reduction in SUSS MicroTec's analyst price target primarily reflects lower expectations for both revenue growth and net profit margin, resulting in a revised fair value of €47.04.
What's in the News
- Dividend of €0.30 per share approved for 2024, a 50% increase year-over-year, totaling €5.7 million payout.
- Amendments to Articles of Association approved.
- Launched the XBC300 Gen2 D2W platform, a fully integrated, high-precision hybrid bonding solution developed with SET Corporation SA, targeting advanced 3D IC and high-bandwidth memory applications.
Valuation Changes
Summary of Valuation Changes for SUSS MicroTec
- The Consensus Analyst Price Target has fallen from €50.46 to €47.04.
- The Consensus Revenue Growth forecasts for SUSS MicroTec has significantly fallen from 3.1% per annum to 2.6% per annum.
- The Net Profit Margin for SUSS MicroTec has fallen from 10.65% to 10.02%.
Key Takeaways
- Expansion in products, technology, and regional manufacturing strengthens SUSS MicroTec's market position, supports innovation, and mitigates customer concentration risk.
- Strong industry demand and diversified customer base underpin recurring revenue, stable margins, and future growth despite temporary fluctuations in order intake.
- Declining order intake, weak China demand, margin compression, and heavy use of temporary labor signal heightened risks to revenue, profitability, and operational stability amid ongoing market uncertainty.
Catalysts
About SUSS MicroTec- Develops, manufactures, markets, and maintains systems to produce microelectronics, microelectromechanical systems, and related applications.
- Upcoming launches of next-generation tools (e.g., MaskTrack Smart for mid-end markets and new UV projection scanners) are expected to expand SUSS MicroTec's addressable market, particularly as demand for AI chips, IoT devices, and advanced packaging solutions accelerates worldwide. This can drive revenue growth and support premium pricing, especially as customers express preorder interest before official product release.
- Expansion in Taiwan with a new production site increases local manufacturing capacity and positions SUSS MicroTec favorably to benefit from the ongoing regionalization and reshoring of semiconductor supply chains in Asia and the US. This reduces customer concentration risk, increases throughput, and supports future sales, positively impacting revenue visibility and margin stability.
- SUSS MicroTec's strategic focus on R&D and heterogeneous integration (such as wafer and hybrid bonding) aligns with the semiconductor industry's move toward miniaturization and 3D integration, supporting long-term innovation cycles in automotive, AI, and consumer electronics. This drives recurring equipment orders and aftermarket maintenance revenues, underpinning future revenue and margin expansion.
- The transition to energy-efficient technologies and power semiconductors (driven by electrification trends like EVs and renewables) sustains robust demand for advanced backend lithography, coating, and packaging equipment. SUSS MicroTec's strong position with process-of-record tools in these niches can boost order intake and improve earnings quality over the longer term.
- Despite a temporary decline in order intake (notably from China), SUSS MicroTec retains a solid backlog, diversified regional customer base, and strong balance sheet with improving operational performance. As macro uncertainty recedes and postponed capex spending returns, accelerated customer investment for digitalization and edge applications is likely to enhance revenue momentum and support a rebound in profitability and free cash flow.
SUSS MicroTec Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming SUSS MicroTec's revenue will decrease by 0.7% annually over the next 3 years.
- Analysts assume that profit margins will shrink from 11.6% today to 9.9% in 3 years time.
- Analysts expect earnings to reach €52.7 million (and earnings per share of €2.98) by about August 2028, down from €60.2 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as €67.2 million.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 19.9x on those 2028 earnings, up from 9.2x today. This future PE is greater than the current PE for the GB Semiconductor industry at 15.5x.
- Analysts expect the number of shares outstanding to decline by 0.7% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.13%, as per the Simply Wall St company report.
SUSS MicroTec Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Significant year-on-year decline in order intake (-13.2%) and a low book-to-bill ratio (0.48), combined with saturation in the AI and HBM-related markets, indicate reduced forward revenue visibility and could pressure sales and earnings in late 2025 and into 2026.
- Weak demand from China, especially in Photomask Solutions with no orders from Chinese customers for new tools in Q2, and a sharp drop in advance customer payments, increases regional concentration risks and may result in unpredictable revenue streams and cash flow volatility.
- Decreasing gross profit margins-down to 36.5% in Q2 and requiring downward revision of full-year guidance-highlight ongoing margin compression from ramp-up costs, inventory write-offs, and unfavorable product/customer mix, which could negatively affect profitability and net margins if these trends persist.
- Heavy reliance on temporary and contract labor to manage operational flexibility may reduce costs short-term but introduces execution and continuity risks if volumes shift or demand recovers unevenly, potentially increasing OpEx or affecting order fulfillment and thereby impacting margins.
- Market uncertainty due to trade tariffs, delayed customer capex, and lack of visibility into 2026 order pipelines combine with continued high R&D and strategic CapEx outlays (e.g., Taiwan expansion), posing risks of underutilization, earnings volatility, and downward pressure on cash flow and return on invested capital if order momentum does not return.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of €46.162 for SUSS MicroTec based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €60.0, and the most bearish reporting a price target of just €30.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €530.1 million, earnings will come to €52.7 million, and it would be trading on a PE ratio of 19.9x, assuming you use a discount rate of 8.1%.
- Given the current share price of €29.04, the analyst price target of €46.16 is 37.1% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.