Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Media
/
ProSiebenSat.1 Media
PSM
ProSiebenSat.1 Media
Digital Streaming And Local Language Content Will Expand Future Markets
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
30 Jul 25
Updated
30 Jul 25
4
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
€7.80
2.4% overvalued
intrinsic discount
30 Jul
€7.99
Loading
1Y
33.2%
7D
1.6%
Author's Valuation
€7.8
2.4% overvalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
€7.8
2.4% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-73m
4b
2014
2017
2020
2023
2025
2026
2028
Revenue €4.0b
Earnings €316.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.15%
Media revenue growth rate
0.13%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.69%
Calculation
€316.36m
Earnings '28
x
6.79x
PE Ratio '28
=
€2.15b
Market Cap '28
€2.15b
Market Cap '28
/
227.44m
No. shares '28
=
€9.45
Share Price '28
€9.45
Share Price '28
Discounted to 2025 @ 6.67% p.a.
=
€7.79
Fair Value '25