Verve Group: A Tale of Three Futures

Published
08 Jan 25
Updated
17 Aug 25
TibiT's Fair Value
€4.02
54.8% undervalued intrinsic discount
17 Aug
€1.82
Loading
1Y
-33.3%
7D
-23.7%

Author's Valuation

€4.0

54.8% undervalued intrinsic discount

TibiT's Fair Value

Shared on17 Aug 25
Fair value Decreased 29%

TibiT has decreased revenue growth from 12.0% to 8.5%, increased profit margin from 12.0% to 14.8%, decreased future PE multiple from 20.0x to 10.0x, decreased shares outstanding growth rate from 0.1% to 0.0% and increased timeframe from 3 years to 5 years.

Shared on28 May 25
Fair value Decreased 14%

TibiT has decreased profit margin from 14.0% to 12.0%.

Shared on22 May 25
Fair value Increased 48%

TibiT has decreased revenue growth from 15.0% to 12.0%, increased profit margin from 10.7% to 14.0% and increased future PE multiple from 18.0x to 20.0x.

Shared on24 Feb 25
Fair value Increased 48%

TibiT has increased revenue growth from 10.6% to 15.0%.