Loading...

Verve Group: A Tale of Three Futures

Published
08 Jan 25
Updated
17 Aug 25
n/a
n/a
TibiT's Fair Value
n/a
Loading
1Y
-61.2%
7D
-27.3%

Author's Valuation

€4.0262.4% undervalued intrinsic discount

TibiT's Fair Value

Shared on 17 Aug 25

Fair value Decreased 29%

TibiT has decreased revenue growth from 12.0% to 8.5%, increased profit margin from 12.0% to 14.8%, decreased future PE multiple from 20.0x to 10.0x, decreased shares outstanding growth rate from 0.1% to 0.0% and increased timeframe from 3 years to 5 years.

Shared on 28 May 25

Fair value Decreased 14%

TibiT has decreased profit margin from 14.0% to 12.0%.

Shared on 22 May 25

Fair value Increased 48%

TibiT has decreased revenue growth from 15.0% to 12.0%, increased profit margin from 10.7% to 14.0% and increased future PE multiple from 18.0x to 20.0x.

Shared on 24 Feb 25

Fair value Increased 48%

TibiT has increased revenue growth from 10.6% to 15.0%.