Aftermath Silver

When silver hits $100/oz

RockeTeller

Invested

Community Contributor

Published

05 Dec 24

Updated

23 Sep 25

Views

n/a

RockeTeller's Fair Value

n/a

130.6%

6.6%

130.6%

6.6%

You can edit this narrative until Sep 24 5:05 AM. Then, changes will post as Updates.

Author's Valuation

CA$4897.6% undervalued

RockeTeller's Fair Value

Narrative

Updates2

Shared on 23 Sep 25

🪙 Aftermath Silver Ltd. (AAG / AAGFF) – 2025 Update Latest official info Shares Outstanding (basic): ~302,529,011 (Issued & Outstanding as of May 15, 2025).

Shared on 18 Sep 25

🪙 Aftermath Silver – Updated Valuation Analysis (2025) Key Projects Berenguela (Peru) Resource: ~140M oz silver (80 gpt) plus large manganese credits (potential 500M oz AgEq). Phase 2 drilling completed (82 holes, 5,329m); mineralization still open to the east.

RockeTeller'sFair Value

CA$48

97.6% undervalued

Future estimation in

Est. Revenue

Current revenue growth rate

0.00%

Metals and Mining revenue growth rate

17.46%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.14%

Calculation

CA$2.63b

Earnings '30

17.48x

PE Ratio '30

CA$46.03b

Market Cap '30

CA$46.03b

Market Cap '30

693.46m

No. shares '30

CA$66.38

Share Price '30

CA$66.38 Share Price '30

Discounted to 2025 @ 6.70% p.a.

CA$48.00

Fair Value '25