Santos

LNG Production Expansion And Carbon Capture Will Support Stable Long-Term Earnings Outlook

AnalystLowTarget

Not Invested

Community Contributor

Published

14 Dec 25

Views

n/a

AnalystLowTarget's Fair Value

n/a

-6.1%

-4.0%

-6.1%

-4.0%

You can edit this narrative until Dec 15 1:05 PM. Then, changes will post as Updates.

Author's Valuation

AU$5.951.5% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$5.95

1.5% overvalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

8.52%

Oil and Gas revenue growth rate

1.14%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.73%

Calculation

US$1.19b

Earnings '28

13.05x

PE Ratio '28

US$15.58b

Market Cap '28

US$15.58b

Market Cap '28

3.24b

No. shares '28

US$4.81

Share Price '28

US$4.81 Share Price '28

Discounted to 2025 @ 6.72% p.a.

US$3.96

Fair Value '25

US$3.96 Fair Value '25

Converted to AUD @ 1.5035 USD/AUD Exchange Rate

AU$5.95

Fair Value '25