Paladin Energy

Growing Renewables Will Pressure Langer Heinrich Margins And PLS Timelines

AnalystLowTarget

Not Invested

Consensus Narrative from 13 Analysts

Published

22 Aug 25

AnalystLowTarget's Fair Value

AU$5.20

57.4% overvalued

04 Sep

AU$8.19

-2.2%

1.4%

-2.2%

1.4%

Edit anytime before Aug 22 10:24 PM. Then post Updates to your followers.

Author's Valuation

AU$5.2

57.4% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$5.2

57.4% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

21.71%

Oil and Gas revenue growth rate

9.83%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.62%

Calculation

US$104.30m

Earnings '28

15.73x

PE Ratio '28

US$1.64b

Market Cap '28

US$1.64b

Market Cap '28

399.53m

No. shares '28

US$4.11

Share Price '28

US$4.11 Share Price '28

Discounted to 2025 @ 6.57% p.a.

US$3.39

Fair Value '25

US$3.39 Fair Value '25

Converted to AUD @ 1.5316 USD/AUD Exchange Rate

AU$5.19

Fair Value '25