Paladin Energy

Global Decarbonization Will Drive Langer Heinrich And PLS Expansion

AnalystHighTarget

Not Invested

Consensus Narrative from 13 Analysts

Published

20 Aug 25

AnalystHighTarget's Fair Value

AU$12.07

32.1% undervalued

05 Sep

AU$8.19

-2.2%

1.4%

-2.2%

1.4%

Edit anytime before Aug 20 9:37 PM. Then post Updates to your followers.

Author's Valuation

AU$12.1

32.1% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

AU$12.1

32.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

21.71%

Oil and Gas revenue growth rate

9.83%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.62%

Calculation

US$264.25m

Earnings '28

14.37x

PE Ratio '28

US$3.80b

Market Cap '28

US$3.80b

Market Cap '28

399.53m

No. shares '28

US$9.51

Share Price '28

US$9.51 Share Price '28

Discounted to 2025 @ 6.56% p.a.

US$7.86

Fair Value '25

US$7.86 Fair Value '25

Converted to AUD @ 1.5338 USD/AUD Exchange Rate

AU$12.06

Fair Value '25