Karoon Energy

Karoon Energy (ASX:KAR) - Buy Baby Buy 🚀

StockMan

Invested

Community Contributor

Published

30 Jan 25

Updated

06 Feb 25

StockMan's Fair Value

AU$5.10

68.7% undervalued

06 Feb

AU$1.60

-3.0%

-8.1%

-3.0%

-8.1%

You can edit this narrative until May 14 2:38 AM. Then, changes will post as Updates.

Author's Valuation

AU$5.168.7% undervalued

StockMan's Fair Value

Narrative

Updates1

Shared on06 Feb 25
Fair value Decreased 14%

StockMan has increased revenue growth from 5.0% to 9.3%.

StockMan'sFair Value

AU$5.1

68.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-0.12%

Oil and Gas revenue growth rate

2.54%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.91%

Calculation

US$1.53b

Earnings '28

10.00x

PE Ratio '28

US$15.35b

Market Cap '28

US$15.35b

Market Cap '28

2.97b

No. shares '28

US$5.16

Share Price '28

US$5.16 Share Price '28

Discounted to 2023 @ 10.00% p.a.

US$3.20

Fair Value '23

US$3.20 Fair Value '23

Converted to AUD @ 1.5920 USD/AUD Exchange Rate

AU$5.09

Fair Value '23

Karoon Energy (ASX:KAR) - Buy Baby Buy 🚀

Shared on06 Feb 25Fair value Decreased 14%

Shared on06 Feb 25
Fair value Decreased 14%