logo

Bauna FPSO Acquisition And Neon Project Will Boost Future Profitability

AN
Consensus Narrative from 12 Analysts
Published
16 Mar 25
Updated
17 Apr 25
Share
AnalystConsensusTarget's Fair Value
AU$2.06
36.6% undervalued intrinsic discount
17 Apr
AU$1.31
Loading
1Y
-34.8%
7D
6.5%

Author's Valuation

AU$2.1

36.6% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Acquisition of Bauna FPSO and debottlenecking at Who Dat are expected to boost operational efficiency and revenue growth.
  • Strong capital returns and a robust balance sheet enhance shareholder value and support future profitability.
  • Operational inefficiencies and significant financial commitments create risks to revenue, earnings, and cash flow unless key projects and improvements meet expectations.

Catalysts

About Karoon Energy
    Operates as an oil and gas exploration and production company in Brazil, the United States, and Australia.
What are the underlying business or industry changes driving this perspective?
  • The acquisition of the Bauna FPSO is expected to improve operational reliability and reduce production costs by $4 to $6 per barrel in 2026, potentially increasing net margins and cash flow from operations.
  • The ongoing debottlenecking studies and identified infield drilling opportunities at Who Dat are anticipated to sustain production and mitigate natural decline, positively impacting future revenues and operational efficiency.
  • The Neon project's progression toward a final investment decision by 2026, with a potential farm-down process, could unlock significant resource value, enhancing long-term revenue and earnings growth.
  • Continuous buybacks, alongside dividend announcements, indicate strong capital return policies that could drive earnings per share (EPS) growth, enhancing shareholder value.
  • The strengthened balance sheet, with net debt of less than $10 million, provides flexibility for future investments and development projects, likely contributing to sustained or increased future profitability.

Karoon Energy Earnings and Revenue Growth

Karoon Energy Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Karoon Energy's revenue will decrease by 9.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 16.4% today to 20.9% in 3 years time.
  • Analysts expect earnings to reach $120.7 million (and earnings per share of $0.17) by about April 2028, down from $127.5 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $223.0 million in earnings, and the most bearish expecting $72.6 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 8.7x on those 2028 earnings, up from 4.7x today. This future PE is lower than the current PE for the AU Oil and Gas industry at 14.5x.
  • Analysts expect the number of shares outstanding to decline by 5.07% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.84%, as per the Simply Wall St company report.

Karoon Energy Future Earnings Per Share Growth

Karoon Energy Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The failure to meet production targets at Bauna and Who Dat in 2024 led to a decline in the share price, indicating potential risks to future revenue growth if these issues are not fully addressed and rectified.
  • Operational challenges, particularly safety performance issues and lower-than-expected FPSO efficiency, pose ongoing risks that could increase operating costs and adversely impact net margins.
  • The acquisition of the Bauna FPSO involves significant financial commitments and the need for future CapEx, creating potential constraints on cash flow and impacting earnings, especially if expected cost savings and reliability improvements are not realized.
  • The required investment in the Neon project and the Who Dat discoveries is contingent on strict economic hurdles, potentially delaying returns or increasing risk if these projects do not meet expectations.
  • The success of ongoing and future exploration and development activities is uncertain, with potential execution risk that could affect production volumes and, consequently, revenue and cash flow projections.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of A$2.057 for Karoon Energy based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of A$2.65, and the most bearish reporting a price target of just A$1.6.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $578.9 million, earnings will come to $120.7 million, and it would be trading on a PE ratio of 8.7x, assuming you use a discount rate of 7.8%.
  • Given the current share price of A$1.24, the analyst price target of A$2.06 is 39.5% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives