EML Payments

European Regulation And Digital Shifts Will Disrupt Legacy Payments

AnalystLowTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

31 Aug 25

Updated

31 Aug 25

AnalystLowTarget's Fair Value

AU$1.10

6.4% undervalued

31 Aug

AU$1.03

40.1%

-7.6%

40.1%

-7.6%

Edit anytime before Aug 31 10:49 PM. Then post Updates to your followers.

Author's Valuation

AU$1.1

6.4% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$1.1

6.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.05%

Diversified Financial revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.34%

Calculation

AU$14.24m

Earnings '28

37.15x

PE Ratio '28

AU$529.11m

Market Cap '28

AU$529.11m

Market Cap '28

389.08m

No. shares '28

AU$1.36

Share Price '28

AU$1.36 Share Price '28

Discounted to 2025 @ 7.33% p.a.

AU$1.10

Fair Value '25