Gray Media, Inc.

NYSE:GTN Stok Raporu

Piyasa değeri: US$647.6m

Gray Media Geçmiş Kazanç Performansı

Geçmiş kriter kontrolleri 0/6

Gray Media şirketinin kazançları yıllık ortalama -27.4% oranında azalırken, Media sektörünün kazançları yıllık 8.6% oranında artan oldu. Gelirler yıllık ortalama 7.2% oranında artan oldu.

Anahtar bilgiler

-27.44%

Kazanç büyüme oranı

-27.31%

EPS büyüme oranı

Media Sektör Büyümesi13.17%
Gelir büyüme oranı7.16%
Özkaynak getirisi-3.03%
Net Marj-4.43%
Sonraki Kazanç Güncellemesi07 May 2026

Yakın geçmiş performans güncellemeleri

Some Investors May Be Willing To Look Past Gray Media's (NYSE:GTN) Soft Earnings

Nov 15
Some Investors May Be Willing To Look Past Gray Media's (NYSE:GTN) Soft Earnings

Recent updates

GTN: Expanding Sports Simulcasts Will Keep Depressed Earnings Multiples Intact

Analysts have modestly adjusted their price target on Gray Media. The updated view reflects fine tuned assumptions around revenue growth of 4.25%, a profit margin of 8.38%, and a forward P/E of about 2.03x, which together support a refreshed upside and risk profile for the shares in dollar terms.

GTN: Expanding Sports Simulcasts Will Keep Earnings Multiples Under Pressure

Analysts have raised their price target on Gray Media to $4.00, citing updated assumptions that include slightly higher revenue growth, a modest improvement in profit margin, and a small adjustment to the forward P/E multiple. What's in the News Multi year agreement with the Atlanta Braves to simulcast 25 regular season games across 24 markets in six states, with Gray’s Raycom Sports providing end to end live production for BravesVision starting March 27, 2026 (Client Announcements).

GTN: Renewed Network And Sports Deals Will Keep Multiples Under Pressure

Analysts have lifted their price target on Gray Media by $1.00, citing updated assumptions that now point to higher modeled fair value, a slightly lower discount rate, stronger revenue growth of 4.22%, an 8.26% profit margin, and a future P/E of 2.06x. What's in the News The Cincinnati Reds agreed a two year partnership with Gray Media and WXIX FOX19 to simulcast 10 regular season games per year on free over the air television across seven states, including Opening Day on March 26 and a series of “Red Hot Mondays” broadcasts.

GTN: Expanded Sports And Spanish Distribution Will Support Higher Future Earnings Multiple

Analysts have lifted their price target on Gray Media from $10.00 to $12.00, citing updated assumptions that reflect higher modeled revenue growth, slightly stronger profit margins, and a modestly higher future P/E multiple. What's in the News Gray Media issued earnings guidance for the first quarter ending March 31, 2026, with total revenue expected in the range of US$755 million to US$770 million (Corporate guidance).

GTN: Expanded Sports And Spanish Language Reach Will Support Higher Earnings Multiple

Analysts now set a $10.00 price target for Gray Media, unchanged from the prior $10.00, citing only very small updates to revenue growth, profit margin assumptions, and future P/E estimates. What's in the News Gray Media, St. Louis Louisville and other partners launched the Home Plate package, offering free over the air access to St. Louis Cardinals content across multiple Midwestern markets, including Spring Training, regular-season games and minor league coverage (Client Announcements).

A Look Ahead At Gray Media's 2026 Political Advertising Tailwind

Feb 13

GTN: Expanded Hispanic And Sports Reach Will Support Higher Future Earnings Multiple

Analysts have maintained their price target on Gray Media at US$0.00, citing updated expectations for revenue growth of 1.91%, a profit margin assumption of 7.19%, a P/E multiple of 5.29x, and a slightly lower discount rate of 12.33% in their valuation work. What's in the News Gray Media entered a multi-year affiliation agreement with Telemundo Network that extends their partnership and adds new local affiliates in Dayton, Chattanooga, and Lafayette on Gray owned stations, with Telemundo content now reaching over 1.6 million Hispanic TV households and delivering more than 1,100 hours of local Spanish language news each month plus over 50 million annual digital impressions (Key Developments).

GTN: Renewed Network Deals Will Still Lead To Multiple Compression

Analysts have raised their price targets on Gray Media, citing updated expectations for revenue growth of 1.91%, a profit margin of 7.15%, and a future P/E of 1.60 as key factors in their revised valuation. What's in the News Gray Media and NBC agreed to a multi year renewal that extends station affiliation agreements across all 54 NBC affiliated markets where Gray operates, covering more than 14 million households, or nearly 11% of U.S. TV homes, including cities such as Nashville, Louisville, Memphis, and Richmond (Key Developments).

When Should You Buy Gray Media, Inc. (NYSE:GTN)?

Jan 13
When Should You Buy Gray Media, Inc. (NYSE:GTN)?

GTN: Renewed Network Deals Will Not Prevent Future Multiple Compression

Analysts have adjusted their price target on Gray Media, citing updated expectations for a smaller revenue decline, a slightly higher discount rate, modestly improved profit margins, and a lower assumed future P/E multiple. What's in the News Gray Media and NBC entered a multi-year deal renewing station affiliation agreements across all 54 Gray owned and operated NBC stations, covering more than 14 million households, or nearly 11% of U.S. TV households, across markets such as Nashville, Louisville, Memphis, and Richmond (Key Developments).

GTN: Expanded Sports Broadcast Reach Will Support Stronger Future Earnings Multiple

Analysts have raised their price target on Gray Media by approximately 10 percent to reflect a higher fair value estimate of about 10 dollars per share, citing expectations for moderating revenue declines and a slightly richer future earnings multiple despite a marginally higher discount rate and a modestly lower profit margin outlook. What's in the News Gray Media, the Memphis Grizzlies, and FanDuel Sports Network renewed their partnership to simulcast seven upcoming Memphis NBA games this season across multiple markets.

Some Investors May Be Willing To Look Past Gray Media's (NYSE:GTN) Soft Earnings

Nov 15
Some Investors May Be Willing To Look Past Gray Media's (NYSE:GTN) Soft Earnings

Gray Media's (NYSE:GTN) Dividend Will Be $0.08

Nov 10
Gray Media's (NYSE:GTN) Dividend Will Be $0.08

Gray Media (NYSE:GTN) Has A Somewhat Strained Balance Sheet

Oct 10
Gray Media (NYSE:GTN) Has A Somewhat Strained Balance Sheet

Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 48%

Sep 08
Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 48%

Aggressive M&A Will Accelerate US Media Erosion

With both Net Profit Margin and Future P/E remaining stable, there were no material fundamental changes driving a revision, leaving Gray Media’s consensus analyst price target effectively unchanged at $6.08. What's in the News Gray Media partnered with Victory+ to simulcast 17 Dallas Stars NHL games across 15 television markets in Texas, Arkansas, and Louisiana, expanding access for hockey fans in outer markets.

Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08

Aug 26
Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08

Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08

Aug 11
Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08

Should You Investigate Gray Media, Inc. (NYSE:GTN) At US$4.73?

Jul 31
Should You Investigate Gray Media, Inc. (NYSE:GTN) At US$4.73?

Gray Media, Inc. (NYSE:GTN) Stock Catapults 35% Though Its Price And Business Still Lag The Industry

Jul 05
Gray Media, Inc. (NYSE:GTN) Stock Catapults 35% Though Its Price And Business Still Lag The Industry

Gray Media's (NYSE:GTN) Earnings May Just Be The Starting Point

May 15
Gray Media's (NYSE:GTN) Earnings May Just Be The Starting Point

Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 29%

May 09
Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 29%

Gray Media: A Value Play On A Highly Anticipated 2026 Midterm Election Season

Apr 18

Gray Media, Inc.'s (NYSE:GTN) Share Price Boosted 25% But Its Business Prospects Need A Lift Too

Mar 19
Gray Media, Inc.'s (NYSE:GTN) Share Price Boosted 25% But Its Business Prospects Need A Lift Too

Gray Media: Free Cash Flow Potential, Reorganization Efforts In 2025, And Undervalued

Jan 29

Gray Television (NYSE:GTN) Use Of Debt Could Be Considered Risky

Dec 24
Gray Television (NYSE:GTN) Use Of Debt Could Be Considered Risky

Gray Television, Inc. (NYSE:GTN) Looks Inexpensive After Falling 25% But Perhaps Not Attractive Enough

Dec 04
Gray Television, Inc. (NYSE:GTN) Looks Inexpensive After Falling 25% But Perhaps Not Attractive Enough

Gelir ve Gider Dağılımı

Gray Media nasıl para kazanır ve harcar. LTM bazında en son bildirilen kazançlara dayanmaktadır.


Kazanç ve Gelir Geçmişi

NYSE:GTN Gelir, gider ve kazançlar (USD Millions )
TarihGelirKazançlarG+A GiderleriAr-Ge Giderleri
31 Dec 253,095-1371130
30 Sep 253,348421090
30 Jun 253,5491481050
31 Mar 253,6032261080
31 Dec 243,6443231040
30 Sep 243,4631451130
30 Jun 243,31691120
31 Mar 243,303-91140
31 Dec 233,281-1281120
30 Sep 233,48967980
30 Jun 233,5952151020
31 Mar 233,650310970
31 Dec 223,6764031040
30 Sep 223,3252461100
30 Jun 223,0171211040
31 Mar 222,69661970
31 Dec 212,41338860
30 Sep 212,484233730
30 Jun 212,487372670
31 Mar 212,391344660
31 Dec 202,381358630
30 Sep 202,168228310
30 Jun 202,081165660
31 Mar 202,138198370
31 Dec 192,122127700
30 Sep 191,871134880
30 Jun 191,633150490
31 Mar 191,376160720
31 Dec 181,084211400
30 Sep 18990289360
30 Jun 18930242330
31 Mar 18905271310
31 Dec 17883262320
30 Sep 17887132260
30 Jun 17872117250
31 Mar 1784264250
31 Dec 1681262330
30 Sep 1674441360
30 Jun 1669148390
31 Mar 1663843370
31 Dec 1559739280
30 Sep 1560656250
30 Jun 1558663200

Kaliteli Kazançlar: GTN şu anda kârlı değil.

Büyüyen Kar Marjı: GTN şu anda kârlı değil.


Serbest Nakit Akışı ve Kazanç Analizi


Geçmiş Kazanç Büyüme Analizi

Kazanç Eğilimi: GTN kârlı değildir ve zararlar son 5 yılda yılda 27.4% oranında artmıştır.

Büyüme Hızlandırma: GTN 'un son bir yıldaki kazanç büyümesinin 5 yıllık ortalamasıyla karşılaştırılması mümkün değil çünkü şu anda kârlı değil

Kazançlar vs. Sektör: GTN kârlı olmadığından, geçmiş yıl kazanç büyümesinin Media sektörüyle ( -2.8% ) karşılaştırılması zorlaşıyor.


Özkaynak Getirisi

Yüksek ROE: GTN hissesi şu anda kârlı olmadığından negatif Özsermaye Getirisi'ne ( -3.03% ) sahiptir.


Varlık Getirisi


Kullanılan Sermaye Getirisi


Geçmişte güçlü performans gösteren şirketleri keşfedin

Şirket Analizi ve Finansal Veri Durumu

VeriSon Güncelleme (UTC saati)
Şirket Analizi2026/04/29 14:25
Gün Sonu Hisse Fiyatı2026/04/29 00:00
Kazançlar2025/12/31
Yıllık Kazançlar2025/12/31

Veri Kaynakları

Şirket analizimizde kullanılan veriler S&P Global Market Intelligence LLC'den alınmıştır. Bu raporu oluşturmak için analiz modelimizde aşağıdaki veriler kullanılmıştır. Veriler normalize edilmiştir, bu da kaynağın mevcut olmasından kaynaklanan bir gecikmeye neden olabilir.

PaketVeriZaman ÇerçevesiÖrnek ABD Kaynağı *
Şirket Finansalları10 yıl
  • Gelir tablosu
  • Nakit akış tablosu
  • Bilanço
Analist Konsensüs Tahminleri+3 yıl
  • Finansal tahminler
  • Analist fiyat hedefleri
Piyasa Fiyatları30 yıl
  • Hisse senedi fiyatları
  • Temettüler, Bölünmeler ve Eylemler
Sahiplik10 yıl
  • En büyük hissedarlar
  • İçeriden öğrenenlerin ticareti
Yönetim10 yıl
  • Liderlik ekibi
  • Yönetim Kurulu
Önemli Gelişmeler10 yıl
  • Şirket duyuruları

* ABD menkul kıymetleri için örnek, ABD dışı için eşdeğer düzenleyici formlar ve kaynaklar kullanılmıştır.

Belirtilmediği sürece tüm finansal veriler yıllık bir döneme dayanmaktadır ancak üç ayda bir güncellenmektedir. Bu, İzleyen On İki Ay (TTM) veya Son On İki Ay (LTM) Verileri olarak bilinir. Daha fazla bilgi edinin.

Analiz Modeli ve Kar Tanesi

Bu raporu oluşturmak için kullanılan analiz modelinin ayrıntılarına GitHub sayfamızdan ulaşabilirsiniz, ayrıca raporlarımızı nasıl kullanacağınızı anlatan kılavuzlarımız ve Youtube'da eğitim videolarımız da bulunmaktadır.

Simply Wall St analiz modelini tasarlayan ve oluşturan dünya standartlarındaki ekip hakkında bilgi edinin.

Endüstri ve Sektör Metrikleri

Sektör ve bölüm metriklerimiz Simply Wall St tarafından her 6 saatte bir hesaplanmaktadır, sürecimizin ayrıntıları Github'da mevcuttur.

Analist Kaynakları

Gray Media, Inc. 11 Bu analistlerden 5, raporumuzun girdisi olarak kullanılan gelir veya kazanç tahminlerini sunmuştur. Analistlerin gönderimleri gün boyunca güncellenmektedir.

AnalistKurum
Patrick ShollBarrington Research Associates, Inc.
Daniel KurnosBenchmark Company
Curry BakerGuggenheim Securities, LLC