Gray Media, Inc.

NYSE:GTN Stok Raporu

Piyasa değeri: US$624.3m

Gray Media Gelecekteki Büyüme

Future kriter kontrolleri 3/6

Gray Media kazanç ve gelirinin sırasıyla yıllık 20.2% ve 1.4% oranında artması tahmin edilirken, EPS'nin yıllık 31.4% oranında büyümesi bekleniyor.

Anahtar bilgiler

20.2%

Kazanç büyüme oranı

31.39%

EPS büyüme oranı

Media kazanç büyümesi33.5%
Gelir büyüme oranı1.4%
Gelecekteki özkaynak getirisin/a
Analist kapsamı

Low

Son güncelleme07 May 2026

Gelecekteki son büyüme güncellemeleri

Recent updates

Analiz Güncellemesi • May 02

GTN: Future Sports Broadcast Deals Will Drive A Rerating Narrative

Analysts have raised their price target on Gray Media by about $1.22 per share. This reflects updated assumptions that now include projected revenue growth of roughly 4.53%, a profit margin near 7.92% and a future P/E closer to 3.88x, along with only a slight adjustment to the discount rate at about 12.33%.
Analiz Güncellemesi • Apr 18

GTN: Expanding Sports Simulcasts Will Keep Depressed Earnings Multiples Intact

Analysts have modestly adjusted their price target on Gray Media. The updated view reflects fine tuned assumptions around revenue growth of 4.25%, a profit margin of 8.38%, and a forward P/E of about 2.03x, which together support a refreshed upside and risk profile for the shares in dollar terms.
Analiz Güncellemesi • Apr 04

GTN: Expanding Sports Simulcasts Will Keep Earnings Multiples Under Pressure

Analysts have raised their price target on Gray Media to $4.00, citing updated assumptions that include slightly higher revenue growth, a modest improvement in profit margin, and a small adjustment to the forward P/E multiple. What's in the News Multi year agreement with the Atlanta Braves to simulcast 25 regular season games across 24 markets in six states, with Gray’s Raycom Sports providing end to end live production for BravesVision starting March 27, 2026 (Client Announcements).
Analiz Güncellemesi • Mar 20

GTN: Renewed Network And Sports Deals Will Keep Multiples Under Pressure

Analysts have lifted their price target on Gray Media by $1.00, citing updated assumptions that now point to higher modeled fair value, a slightly lower discount rate, stronger revenue growth of 4.22%, an 8.26% profit margin, and a future P/E of 2.06x. What's in the News The Cincinnati Reds agreed a two year partnership with Gray Media and WXIX FOX19 to simulcast 10 regular season games per year on free over the air television across seven states, including Opening Day on March 26 and a series of “Red Hot Mondays” broadcasts.
Analiz Güncellemesi • Mar 06

GTN: Expanded Sports And Spanish Distribution Will Support Higher Future Earnings Multiple

Analysts have lifted their price target on Gray Media from $10.00 to $12.00, citing updated assumptions that reflect higher modeled revenue growth, slightly stronger profit margins, and a modestly higher future P/E multiple. What's in the News Gray Media issued earnings guidance for the first quarter ending March 31, 2026, with total revenue expected in the range of US$755 million to US$770 million (Corporate guidance).
Analiz Güncellemesi • Feb 20

GTN: Expanded Sports And Spanish Language Reach Will Support Higher Earnings Multiple

Analysts now set a $10.00 price target for Gray Media, unchanged from the prior $10.00, citing only very small updates to revenue growth, profit margin assumptions, and future P/E estimates. What's in the News Gray Media, St. Louis Louisville and other partners launched the Home Plate package, offering free over the air access to St. Louis Cardinals content across multiple Midwestern markets, including Spring Training, regular-season games and minor league coverage (Client Announcements).
Seeking Alpha • Feb 13

A Look Ahead At Gray Media's 2026 Political Advertising Tailwind

Summary Gray Media stands to benefit from a record $10.1B political advertising spend during the 2026 midterms. Political ad spending is a major, predictable catalyst for local broadcasters’ top-line growth, especially in election years. GTN’s investment thesis centers on political ad-driven top-line growth supporting deleveraging and, in turn, higher equity value. While a positive effect is likely, investors should weigh considerations around the magnitude and distribution of this advertising boost. Read the full article on Seeking Alpha
Analiz Güncellemesi • Feb 06

GTN: Expanded Hispanic And Sports Reach Will Support Higher Future Earnings Multiple

Analysts have maintained their price target on Gray Media at US$0.00, citing updated expectations for revenue growth of 1.91%, a profit margin assumption of 7.19%, a P/E multiple of 5.29x, and a slightly lower discount rate of 12.33% in their valuation work. What's in the News Gray Media entered a multi-year affiliation agreement with Telemundo Network that extends their partnership and adds new local affiliates in Dayton, Chattanooga, and Lafayette on Gray owned stations, with Telemundo content now reaching over 1.6 million Hispanic TV households and delivering more than 1,100 hours of local Spanish language news each month plus over 50 million annual digital impressions (Key Developments).
Analiz Güncellemesi • Jan 23

GTN: Renewed Network Deals Will Still Lead To Multiple Compression

Analysts have raised their price targets on Gray Media, citing updated expectations for revenue growth of 1.91%, a profit margin of 7.15%, and a future P/E of 1.60 as key factors in their revised valuation. What's in the News Gray Media and NBC agreed to a multi year renewal that extends station affiliation agreements across all 54 NBC affiliated markets where Gray operates, covering more than 14 million households, or nearly 11% of U.S. TV homes, including cities such as Nashville, Louisville, Memphis, and Richmond (Key Developments).
Analiz Makalesi • Jan 13

When Should You Buy Gray Media, Inc. (NYSE:GTN)?

Gray Media, Inc. ( NYSE:GTN ), is not the largest company out there, but it saw significant share price movement during...
Analiz Güncellemesi • Jan 09

GTN: Renewed Network Deals Will Not Prevent Future Multiple Compression

Analysts have adjusted their price target on Gray Media, citing updated expectations for a smaller revenue decline, a slightly higher discount rate, modestly improved profit margins, and a lower assumed future P/E multiple. What's in the News Gray Media and NBC entered a multi-year deal renewing station affiliation agreements across all 54 Gray owned and operated NBC stations, covering more than 14 million households, or nearly 11% of U.S. TV households, across markets such as Nashville, Louisville, Memphis, and Richmond (Key Developments).
Analiz Güncellemesi • Dec 15

GTN: Expanded Sports Broadcast Reach Will Support Stronger Future Earnings Multiple

Analysts have raised their price target on Gray Media by approximately 10 percent to reflect a higher fair value estimate of about 10 dollars per share, citing expectations for moderating revenue declines and a slightly richer future earnings multiple despite a marginally higher discount rate and a modestly lower profit margin outlook. What's in the News Gray Media, the Memphis Grizzlies, and FanDuel Sports Network renewed their partnership to simulcast seven upcoming Memphis NBA games this season across multiple markets.
Analiz Makalesi • Nov 15

Some Investors May Be Willing To Look Past Gray Media's (NYSE:GTN) Soft Earnings

Gray Media, Inc.'s ( NYSE:GTN ) stock was strong despite it releasing a soft earnings report last week. However, we...
Analiz Makalesi • Nov 10

Gray Media's (NYSE:GTN) Dividend Will Be $0.08

Gray Media, Inc.'s ( NYSE:GTN ) investors are due to receive a payment of $0.08 per share on 31st of December. Based on...
Analiz Makalesi • Oct 10

Gray Media (NYSE:GTN) Has A Somewhat Strained Balance Sheet

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Analiz Makalesi • Sep 08

Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 48%

The Gray Media, Inc. ( NYSE:GTN ) share price has done very well over the last month, posting an excellent gain of 48...
Analiz Güncellemesi • Sep 05

Aggressive M&A Will Accelerate US Media Erosion

With both Net Profit Margin and Future P/E remaining stable, there were no material fundamental changes driving a revision, leaving Gray Media’s consensus analyst price target effectively unchanged at $6.08. What's in the News Gray Media partnered with Victory+ to simulcast 17 Dallas Stars NHL games across 15 television markets in Texas, Arkansas, and Louisiana, expanding access for hockey fans in outer markets.
Analiz Makalesi • Aug 26

Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08

The board of Gray Media, Inc. ( NYSE:GTN ) has announced that it will pay a dividend of $0.08 per share on the 30th of...
Analiz Makalesi • Aug 11

Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08

Gray Media, Inc. ( NYSE:GTN ) will pay a dividend of $0.08 on the 30th of September. This makes the dividend yield...
Analiz Makalesi • Jul 31

Should You Investigate Gray Media, Inc. (NYSE:GTN) At US$4.73?

Gray Media, Inc. ( NYSE:GTN ), is not the largest company out there, but it received a lot of attention from a...
Analiz Makalesi • Jul 05

Gray Media, Inc. (NYSE:GTN) Stock Catapults 35% Though Its Price And Business Still Lag The Industry

The Gray Media, Inc. ( NYSE:GTN ) share price has done very well over the last month, posting an excellent gain of 35...
Analiz Makalesi • May 15

Gray Media's (NYSE:GTN) Earnings May Just Be The Starting Point

When companies post strong earnings, the stock generally performs well, just like Gray Media, Inc.'s ( NYSE:GTN ) stock...
Analiz Makalesi • May 09

Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 29%

Gray Media, Inc. ( NYSE:GTN ) shareholders would be excited to see that the share price has had a great month, posting...
Seeking Alpha • Apr 18

Gray Media: A Value Play On A Highly Anticipated 2026 Midterm Election Season

Summary Gray Media, Inc. (GTN) is undervalued with a GAAP P/E of 1x, driven by strong political ad revenue during election years. Despite high debt and stagnant revenue, GTN's cash flow supports debt repurchases on the open market and a nearly 10% dividend yield. The stock lacks momentum now, but the hype over the 2026 election season could make GTN a profitable short-term investment. I rate GTN a buy and add it to my watchlist, anticipating a potential purchase in the coming months. Read the full article on Seeking Alpha
Analiz Makalesi • Mar 19

Gray Media, Inc.'s (NYSE:GTN) Share Price Boosted 25% But Its Business Prospects Need A Lift Too

Despite an already strong run, Gray Media, Inc. ( NYSE:GTN ) shares have been powering on, with a gain of 25% in the...
Seeking Alpha • Jan 29

Gray Media: Free Cash Flow Potential, Reorganization Efforts In 2025, And Undervalued

Summary Gray Media, Inc. is actively reducing operating expenses and capital expenditures, while repurchasing debt to improve its financial position and enhance stock valuation. GTN's recent financial performance appears undervalued, with conservative future projections indicating a fair valuation significantly higher than the current market price. The company is focusing on free cash flow growth and net income growth, anticipating increased demand for its stock from 2025 to 2030. Despite challenges like high debt and reliance on cyclical advertising revenue, GTN's strategic efforts and positive cash flow generation suggest a strong buy opportunity. Read the full article on Seeking Alpha
Analiz Makalesi • Dec 24

Gray Television (NYSE:GTN) Use Of Debt Could Be Considered Risky

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...

Kazanç ve Gelir Büyüme Tahminleri

NYSE:GTN - Analistlerin gelecek tahminleri ve geçmiş finansal verileri (USD Millions )
TarihGelirKazançlarSerbest Nakit AkışıFaaliyetlerden NakitAvg. Analist Sayısı
12/31/20283,5352804455543
12/31/20273,071-481042195
12/31/20263,4882283874945
3/31/20263,081-14846158N/A
12/31/20253,095-137181289N/A
9/30/20253,34842440545N/A
6/30/20253,549148708828N/A
3/31/20253,603226691815N/A
12/31/20243,644323608751N/A
9/30/20243,463145303466N/A
6/30/20243,316977275N/A
3/31/20243,303-932304N/A
12/31/20233,281-128300648N/A
9/30/20233,48967372798N/A
6/30/20233,595215468958N/A
3/31/20233,6503106011,100N/A
12/31/20223,676403393829N/A
9/30/20223,325246262613N/A
6/30/20223,017121147392N/A
3/31/20222,6966153294N/A
12/31/20212,4133893300N/A
9/30/20212,484233253447N/A
6/30/20212,487372403583N/A
3/31/20212,391344572668N/A
12/31/20202,381358542652N/A
9/30/20202,168228511618N/A
6/30/20202,081165470587N/A
3/31/20202,138198361492N/A
12/31/20192,122127N/A385N/A
9/30/20191,871134N/A392N/A
6/30/20191,633150N/A330N/A
3/31/20191,376160N/A332N/A
12/31/20181,084211N/A323N/A
9/30/2018990289N/A252N/A
6/30/2018930242N/A219N/A
3/31/2018905271N/A195N/A
12/31/2017883262N/A180N/A
9/30/2017887132N/A221N/A
6/30/2017872117N/A224N/A
3/31/201784264N/A180N/A
12/31/201681262N/A210N/A
9/30/201674441N/A126N/A
6/30/201669148N/A119N/A
3/31/201663843N/A106N/A
12/31/201559739N/A107N/A
9/30/201560656N/A129N/A
6/30/201558663N/A137N/A

Analist Gelecek Büyüme Tahminleri

Kazançlar ve Tasarruf Oranları: GTN önümüzdeki 3 yıl içerisinde kârlı hale gelmesi öngörülüyor; bu da tasarruf oranından ( 3.5% ) daha hızlı bir büyüme olarak değerlendiriliyor.

Kazançlar ve Piyasa: GTN önümüzdeki 3 yıl içerisinde karlı hale gelmesi öngörülüyor ki bu da ortalama piyasa büyümesinin üzerinde kabul ediliyor.

Yüksek Büyüme Kazançları: GTN önümüzdeki 3 yıl içinde karlı hale gelmesi bekleniyor.

Gelir ve Pazar: GTN şirketinin gelirinin (yıllık 1.4% ) US pazarından (yıllık 11.5% ) daha yavaş büyümesi öngörülüyor.

Yüksek Büyüme Geliri: GTN şirketinin gelirinin (yıllık 1.4% ) yıllık 20% oranından daha yavaş büyümesi öngörülüyor.

Hisse Başına Kazanç Büyüme Tahminleri

Gelecekteki Özkaynak Getirisi

Gelecekteki ROE: GTN 'un Özsermaye Getirisi'nin 3 yıl içinde yüksek olmasının öngörülüp öngörülmediğini belirlemek için yeterli veri yok

Büyüyen şirketleri keşfedin

7D

1Y

7D

1Y

7D

1Y

Şirket Analizi ve Finansal Veri Durumu

VeriSon Güncelleme (UTC saati)
Şirket Analizi2026/05/07 11:03
Gün Sonu Hisse Fiyatı2026/05/07 00:00
Kazançlar2026/03/31
Yıllık Kazançlar2025/12/31

Veri Kaynakları

Şirket analizimizde kullanılan veriler S&P Global Market Intelligence LLC'den alınmıştır. Bu raporu oluşturmak için analiz modelimizde aşağıdaki veriler kullanılmıştır. Veriler normalize edilmiştir, bu da kaynağın mevcut olmasından kaynaklanan bir gecikmeye neden olabilir.

PaketVeriZaman ÇerçevesiÖrnek ABD Kaynağı *
Şirket Finansalları10 yıl
  • Gelir tablosu
  • Nakit akış tablosu
  • Bilanço
Analist Konsensüs Tahminleri+3 yıl
  • Finansal tahminler
  • Analist fiyat hedefleri
Piyasa Fiyatları30 yıl
  • Hisse senedi fiyatları
  • Temettüler, Bölünmeler ve Eylemler
Sahiplik10 yıl
  • En büyük hissedarlar
  • İçeriden öğrenenlerin ticareti
Yönetim10 yıl
  • Liderlik ekibi
  • Yönetim Kurulu
Önemli Gelişmeler10 yıl
  • Şirket duyuruları

* ABD menkul kıymetleri için örnek, ABD dışı için eşdeğer düzenleyici formlar ve kaynaklar kullanılmıştır.

Belirtilmediği sürece tüm finansal veriler yıllık bir döneme dayanmaktadır ancak üç ayda bir güncellenmektedir. Bu, İzleyen On İki Ay (TTM) veya Son On İki Ay (LTM) Verileri olarak bilinir. Daha fazla bilgi edinin.

Analiz Modeli ve Kar Tanesi

Bu raporu oluşturmak için kullanılan analiz modelinin ayrıntılarına GitHub sayfamızdan ulaşabilirsiniz, ayrıca raporlarımızı nasıl kullanacağınızı anlatan kılavuzlarımız ve Youtube'da eğitim videolarımız da bulunmaktadır.

Simply Wall St analiz modelini tasarlayan ve oluşturan dünya standartlarındaki ekip hakkında bilgi edinin.

Endüstri ve Sektör Metrikleri

Sektör ve bölüm metriklerimiz Simply Wall St tarafından her 6 saatte bir hesaplanmaktadır, sürecimizin ayrıntıları Github'da mevcuttur.

Analist Kaynakları

Gray Media, Inc. 11 Bu analistlerden 5, raporumuzun girdisi olarak kullanılan gelir veya kazanç tahminlerini sunmuştur. Analistlerin gönderimleri gün boyunca güncellenmektedir.

AnalistKurum
Patrick ShollBarrington Research Associates, Inc.
Daniel KurnosBenchmark Company
Curry BakerGuggenheim Securities, LLC