SCB X Public Company Limited

SET:SCB Stok Raporu

Piyasa değeri: ฿454.6b

SCB X Geçmiş Kazanç Performansı

Geçmiş kriter kontrolleri 3/6

SCB X yıllık ortalama 9.1% oranında kazançlarını artırırken, Banks sektöründe kazançlar growing at 12.3% annual. Gelirler growing yılda ortalama 5.6% oranında artmaktadır. SCB X'in özkaynak karlılığı 9.1% ve net marjı 35.6%'dir.

Anahtar bilgiler

9.06%

Kazanç büyüme oranı

9.27%

EPS büyüme oranı

Banks Sektör Büyümesi2.71%
Gelir büyüme oranı5.57%
Özkaynak getirisi9.05%
Net Marj35.59%
Son Kazanç Güncellemesi31 Mar 2026

Yakın geçmiş performans güncellemeleri

Recent updates

Anlatı Güncellemesi May 20

SCB: Dividend Payout And New Card Unit CEO Will Support Fair Value

Analysts have trimmed their price target for SCB X to THB141.56 from THB143.72, reflecting updated assumptions for the discount rate, revenue growth, profit margin and forward P/E that lead to a slightly more conservative valuation. What's in the News The AGM on April 8, 2026 approved a dividend from 2025 operations of THB 11.28 per share, totaling THB 37,981 million, which represents 80% of the 2025 consolidated net profit (AGM resolution).
Anlatı Güncellemesi Apr 24

SCB: Future Dividend Payout And CEO Change Will Support Fair Value

Analysts have slightly reduced their price target for SCB X, with fair value moving from THB144.78 to THB143.72 as they factor in revised assumptions for revenue growth, profit margin and future P/E. What's in the News The AGM on April 8, 2026 approved a dividend from 2025 results of THB 11.28 per share, totaling THB 37,981m, which the company states represents 80% of its 2025 consolidated net profit (Key Developments).
Anlatı Güncellemesi Apr 06

SCB: Future Dividend And CEO Transition Will Support Fair Value

Analysts have nudged their fair value estimate for SCB X slightly higher, with the price target moving from THB144.17 to THB144.78 as they factor in updated assumptions on revenue growth, profit margins and future P/E levels. What's in the News A board meeting is scheduled for March 27, 2026 to consider appointing Qinbin Fan as Chief Executive Officer of Card X, replacing Sarut Ruttanaporn (Key Developments).
Anlatı Güncellemesi Mar 22

SCB: Future Dividend And Stable Assumptions Will Support Fair Value

Analysts have nudged their fair value estimate for SCB X higher from THB142.22 to THB144.17 as small tweaks to long term revenue growth, profit margin assumptions and future P/E expectations filter through their models. What's in the News SCB X Public Company Limited has proposed a cash dividend of THB 9.28 per share for the year ended 31 December 2025, with a total payout of about THB 31,247m, subject to shareholder entitlement rules (company announcement).
Anlatı Güncellemesi Mar 06

SCB: Future Dividend Policy And Stable Assumptions Will Support Fair Value

Analysts have nudged their price target on SCB X slightly higher to about THB142 from roughly THB142 previously, reflecting updated assumptions around fair value, revenue, profit margins and future P/E multiples. What's in the News SCB X Public Company Limited has proposed a cash dividend of THB 9.28 per share for the year ended 31 December 2025, totaling about THB 31,247m in payouts (Key Developments).
Anlatı Güncellemesi Feb 20

SCB: Future Profitability Assumptions Will Support A Steady Fair Value Outlook

Analysts have nudged their THB fair value estimate for SCB X slightly higher from THB140.94 to THB141.56, reflecting updated assumptions around revenue growth, profit margin and future P/E expectations. Valuation Changes Fair Value: Adjusted from THB140.94 to THB141.56, representing a small upward change in the model output.
Anlatı Güncellemesi Feb 05

SCB: Future Profitability And Slightly Lower Discount Rate Will Support Stable Outlook

Analysts now see fair value for SCB X at approximately ฿140.94 per share, up from about ฿140.17, reflecting updated assumptions for discount rate, revenue growth, profit margin, and future P/E that together nudge their price targets higher. Valuation Changes Fair Value: Updated fair value per share is now ฿140.94, compared with the earlier ฿140.17, reflecting a small upward adjustment.
Anlatı Güncellemesi Jan 22

SCB: Future Profitability And Lower Discount Rate Will Support Stable Risk Outlook

Analysts have nudged their fair value estimate for SCB X slightly higher from ฿139.39 to ฿140.17. This reflects updated views on a lower discount rate, a modest adjustment to expected revenue growth, a higher projected profit margin, and a slightly lower future P/E assumption.
Anlatı Güncellemesi Jan 08

SCB: Future Earnings Multiple And Profitability Assumptions Will Shape Stable Risk Outlook

Analysts have nudged their fair value estimate for SCB X up to ฿139.39 from ฿136.72, citing updated assumptions that combine slightly lower revenue growth and a modestly reduced discount rate with a small uplift in profit margin and future P/E. Valuation Changes Fair Value: Revised slightly higher from THB 136.72 to THB 139.39.
Anlatı Güncellemesi Dec 19

SCB: Future Earnings Multiple Will Shape A Stable Risk Outlook

Analysts have slightly trimmed their price target on SCB X to THB 136.72 from THB 136.78, reflecting modestly lower assumptions for revenue growth and profit margins, partly offset by a marginally higher expected future P/E multiple. Valuation Changes The fair value estimate has edged down slightly to THB 136.72 from THB 136.78.
Anlatı Güncellemesi Dec 05

SCB: Stable Margins And Risk Profile Will Shape A Measured Outlook

Analysts have nudged their price target for SCB X higher to THB 136.78. This represents a modest upward revision that reflects slightly lower perceived risk and steady expectations for revenue growth, profit margins, and future valuation multiples.
Anlatı Güncellemesi Nov 21

SCB: Leadership Transition And Margin Trends Will Guide Measured Outlook

Narrative Update on SCB X Analysts have slightly raised their price target for SCB X to $136.78. This reflects a modest increase supported by updated assumptions regarding discount rates and future profitability.
Anlatı Güncellemesi Nov 05

SCB: Leadership Transition And Margin Trends Will Guide Measured Outlook

Analysts have increased their price target for SCB X by approximately 1 percent, from 135.39 to 136.78. This change is due to minor adjustments to future earnings expectations and profitability margins.
Anlatı Güncellemesi Oct 22

Analysts Lift SCB X Price Target as Profit Margin Outlook Improves Amid Leadership Change

Analysts have modestly raised their price target for SCB X from $131.97 to $135.39, citing a slightly improved profit margin outlook, even though revenue growth projections are marginally lower. What's in the News SCB X Public Company Limited has announced the termination of Mr. Manop Sangiambut as Chief Finance & Strategy Officer, effective September 16, 2025.
Anlatı Güncellemesi Oct 08

Data X And Typhoon AI Will Improve Future Cost Management And Asset Quality

Analysts have raised their price target for SCB X from $129.95 to $131.97, citing modest improvements in the discount rate, projected revenue growth, and profit margins. What's in the News SCB X announced the termination of Mr. Manop Sangiambut as Chief Finance & Strategy Officer, effective September 16, 2025 (Key Developments).
Anlatı Güncellemesi Sep 17

Data X And Typhoon AI Will Improve Future Cost Management And Asset Quality

The consensus analyst price target for SCB X has remained largely unchanged as a lower discount rate offset a slight decline in net profit margin, resulting in only a marginal increase in fair value. What's in the News SCB X terminated Mr. Manop Sangiambut as Chief Finance & Strategy Officer and appointed Mr. Arak Sutivong as Chief Financial Officer effective September 16, 2025.
User avatar
Yeni Anlatı Nov 19

Navigating Growth Horizons With Digital Innovation And Wealth Management Mastery

SCB X's digital strategy and wealth management focus support revenue growth, with improved asset quality and RM productivity boosting net margins.

Gelir ve Gider Dağılımı

SCB X nasıl para kazanır ve harcar. LTM bazında en son bildirilen kazançlara dayanmaktadır.


Kazanç ve Gelir Geçmişi

SET:SCB Gelir, gider ve kazançlar (THB Millions )
TarihGelirKazançlarG+A GiderleriAr-Ge Giderleri
31 Mar 26126,94245,18150,3260
31 Dec 25130,11447,48850,7810
30 Sep 25133,76249,05151,2080
30 Jun 25132,23247,93651,0840
31 Mar 25130,32145,16451,5470
31 Dec 24129,77943,94351,0990
30 Sep 24128,96243,23152,5720
30 Jun 24128,73341,95352,3710
31 Mar 24129,32543,80751,6890
31 Dec 23127,50343,52150,9820
30 Sep 23125,46939,66953,3350
30 Jun 23126,37740,31552,6080
31 Mar 23122,61038,49751,2500
31 Dec 22120,59237,54650,7340
30 Sep 22116,66938,27549,1620
30 Jun 22111,53736,78247,9690
31 Mar 22109,52635,54647,3570
31 Dec 21108,31835,59040,9670
30 Sep 21103,19332,68446,4510
30 Jun 2197,84728,50945,3530
31 Mar 2197,94928,05449,2160
31 Dec 2098,11827,21849,5470
30 Sep 20101,41327,75852,7230
30 Jun 20125,06237,91552,4460
31 Mar 20128,65140,53153,2180
31 Dec 19129,88740,43654,3430
30 Sep 19129,37142,01454,6670
30 Jun 19113,78137,72452,5010
31 Mar 19112,98537,86053,4040
31 Dec 18114,20240,06851,4680
30 Sep 18116,15442,18348,3870
30 Jun 18113,70341,80552,0420
31 Mar 18113,33742,60446,9150
31 Dec 17111,14643,15245,8420
30 Sep 17114,88946,66938,5620
30 Jun 17114,93048,07137,7490
31 Mar 17114,34648,97836,6510
31 Dec 16110,80647,61235,5170
30 Sep 16107,49746,69234,0980
30 Jun 16103,56944,17733,3280
31 Mar 16103,26844,57732,5430
31 Dec 15107,53547,18232,1380
30 Sep 15108,51947,61832,5410
30 Jun 15113,85651,85232,2750

Kaliteli Kazançlar: SCB yüksek kaliteli kazançlar sağlıyor.

Büyüyen Kar Marjı: SCB 'nin mevcut net kar marjları (35.6%) geçen yılın (34.7%) sinden daha yüksektir.


Serbest Nakit Akışı ve Kazanç Analizi


Geçmiş Kazanç Büyüme Analizi

Kazanç Eğilimi: SCB şirketinin kazancı son 5 yılda yılda 9.1% oranında arttı.

Büyüme Hızlandırma: SCB 'un son bir yıldaki kazanç büyümesi ( 0.04% ) 5 yıllık ortalamasının ( 9.1% /yıl) altındadır.

Kazançlar vs. Sektör: SCB geçen yılki kazanç büyümesi ( 0.04% ) Banks sektörünün 4.9% performansını geride bırakmadı.


Özkaynak Getirisi

Yüksek ROE: SCB 'nin Özsermaye Getirisi ( 9.1% ) düşük olarak değerlendiriliyor.


Varlık Getirisi


Kullanılan Sermaye Getirisi


Geçmişte güçlü performans gösteren şirketleri keşfedin

Şirket Analizi ve Finansal Veri Durumu

VeriSon Güncelleme (UTC saati)
Şirket Analizi2026/05/22 11:27
Gün Sonu Hisse Fiyatı2026/05/22 00:00
Kazançlar2026/03/31
Yıllık Kazançlar2025/12/31

Veri Kaynakları

Şirket analizimizde kullanılan veriler S&P Global Market Intelligence LLC'den alınmıştır. Bu raporu oluşturmak için analiz modelimizde aşağıdaki veriler kullanılmıştır. Veriler normalize edilmiştir, bu da kaynağın mevcut olmasından kaynaklanan bir gecikmeye neden olabilir.

PaketVeriZaman ÇerçevesiÖrnek ABD Kaynağı *
Şirket Finansalları10 yıl
  • Gelir tablosu
  • Nakit akış tablosu
  • Bilanço
Analist Konsensüs Tahminleri+3 yıl
  • Finansal tahminler
  • Analist fiyat hedefleri
Piyasa Fiyatları30 yıl
  • Hisse senedi fiyatları
  • Temettüler, Bölünmeler ve Eylemler
Sahiplik10 yıl
  • En büyük hissedarlar
  • İçeriden öğrenenlerin ticareti
Yönetim10 yıl
  • Liderlik ekibi
  • Yönetim Kurulu
Önemli Gelişmeler10 yıl
  • Şirket duyuruları

* ABD menkul kıymetleri için örnek, ABD dışı için eşdeğer düzenleyici formlar ve kaynaklar kullanılmıştır.

Belirtilmediği sürece tüm finansal veriler yıllık bir döneme dayanmaktadır ancak üç ayda bir güncellenmektedir. Bu, İzleyen On İki Ay (TTM) veya Son On İki Ay (LTM) Verileri olarak bilinir. Daha fazla bilgi edinin.

Analiz Modeli ve Kar Tanesi

Bu raporu oluşturmak için kullanılan analiz modelinin ayrıntılarına GitHub sayfamızdan ulaşabilirsiniz, ayrıca raporlarımızı nasıl kullanacağınızı anlatan kılavuzlarımız ve Youtube'da eğitim videolarımız da bulunmaktadır.

Simply Wall St analiz modelini tasarlayan ve oluşturan dünya standartlarındaki ekip hakkında bilgi edinin.

Endüstri ve Sektör Metrikleri

Sektör ve bölüm metriklerimiz Simply Wall St tarafından her 6 saatte bir hesaplanmaktadır, sürecimizin ayrıntıları Github'da mevcuttur.

Analist Kaynakları

SCB X Public Company Limited 42 Bu analistlerden 18, raporumuzun girdisi olarak kullanılan gelir veya kazanç tahminlerini sunmuştur. Analistlerin gönderimleri gün boyunca güncellenmektedir.

AnalistKurum
Usanee LiurutAsia Plus Securities Company Limited
Kevin KwekBernstein
Sarachada SornsongBofA Global Research