SCB X Gelecekteki Büyüme
Future kriter kontrolleri 0/6
SCB X kazanç ve gelirin sırasıyla yıllık 1.5% ve 8.6% oranında artacağı tahmin edilmektedir. EPS'nin yıllık 1.4% oranında büyümesi beklenmektedir. Özkaynak kârlılığının 3 yıl içinde 9% olacağı tahmin edilmektedir.
Anahtar bilgiler
1.5%
Kazanç büyüme oranı
1.41%
EPS büyüme oranı
| Banks kazanç büyümesi | 1.1% |
| Gelir büyüme oranı | 8.6% |
| Gelecekteki özkaynak getirisi | 8.98% |
| Analist kapsamı | Good |
| Son güncelleme | 20 May 2026 |
Gelecekteki son büyüme güncellemeleri
Recent updates
Anlatı Güncellemesi • Apr 24
SCB: Future Dividend Payout And CEO Change Will Support Fair Value
Analysts have slightly reduced their price target for SCB X, with fair value moving from THB144.78 to THB143.72 as they factor in revised assumptions for revenue growth, profit margin and future P/E. What's in the News The AGM on April 8, 2026 approved a dividend from 2025 results of THB 11.28 per share, totaling THB 37,981m, which the company states represents 80% of its 2025 consolidated net profit (Key Developments).Anlatı Güncellemesi • Apr 06
SCB: Future Dividend And CEO Transition Will Support Fair Value
Analysts have nudged their fair value estimate for SCB X slightly higher, with the price target moving from THB144.17 to THB144.78 as they factor in updated assumptions on revenue growth, profit margins and future P/E levels. What's in the News A board meeting is scheduled for March 27, 2026 to consider appointing Qinbin Fan as Chief Executive Officer of Card X, replacing Sarut Ruttanaporn (Key Developments).Anlatı Güncellemesi • Mar 22
SCB: Future Dividend And Stable Assumptions Will Support Fair Value
Analysts have nudged their fair value estimate for SCB X higher from THB142.22 to THB144.17 as small tweaks to long term revenue growth, profit margin assumptions and future P/E expectations filter through their models. What's in the News SCB X Public Company Limited has proposed a cash dividend of THB 9.28 per share for the year ended 31 December 2025, with a total payout of about THB 31,247m, subject to shareholder entitlement rules (company announcement).Anlatı Güncellemesi • Mar 06
SCB: Future Dividend Policy And Stable Assumptions Will Support Fair Value
Analysts have nudged their price target on SCB X slightly higher to about THB142 from roughly THB142 previously, reflecting updated assumptions around fair value, revenue, profit margins and future P/E multiples. What's in the News SCB X Public Company Limited has proposed a cash dividend of THB 9.28 per share for the year ended 31 December 2025, totaling about THB 31,247m in payouts (Key Developments).Anlatı Güncellemesi • Feb 20
SCB: Future Profitability Assumptions Will Support A Steady Fair Value Outlook
Analysts have nudged their THB fair value estimate for SCB X slightly higher from THB140.94 to THB141.56, reflecting updated assumptions around revenue growth, profit margin and future P/E expectations. Valuation Changes Fair Value: Adjusted from THB140.94 to THB141.56, representing a small upward change in the model output.Anlatı Güncellemesi • Feb 05
SCB: Future Profitability And Slightly Lower Discount Rate Will Support Stable Outlook
Analysts now see fair value for SCB X at approximately ฿140.94 per share, up from about ฿140.17, reflecting updated assumptions for discount rate, revenue growth, profit margin, and future P/E that together nudge their price targets higher. Valuation Changes Fair Value: Updated fair value per share is now ฿140.94, compared with the earlier ฿140.17, reflecting a small upward adjustment.Anlatı Güncellemesi • Jan 22
SCB: Future Profitability And Lower Discount Rate Will Support Stable Risk Outlook
Analysts have nudged their fair value estimate for SCB X slightly higher from ฿139.39 to ฿140.17. This reflects updated views on a lower discount rate, a modest adjustment to expected revenue growth, a higher projected profit margin, and a slightly lower future P/E assumption.Anlatı Güncellemesi • Jan 08
SCB: Future Earnings Multiple And Profitability Assumptions Will Shape Stable Risk Outlook
Analysts have nudged their fair value estimate for SCB X up to ฿139.39 from ฿136.72, citing updated assumptions that combine slightly lower revenue growth and a modestly reduced discount rate with a small uplift in profit margin and future P/E. Valuation Changes Fair Value: Revised slightly higher from THB 136.72 to THB 139.39.Anlatı Güncellemesi • Dec 19
SCB: Future Earnings Multiple Will Shape A Stable Risk Outlook
Analysts have slightly trimmed their price target on SCB X to THB 136.72 from THB 136.78, reflecting modestly lower assumptions for revenue growth and profit margins, partly offset by a marginally higher expected future P/E multiple. Valuation Changes The fair value estimate has edged down slightly to THB 136.72 from THB 136.78.Anlatı Güncellemesi • Dec 05
SCB: Stable Margins And Risk Profile Will Shape A Measured Outlook
Analysts have nudged their price target for SCB X higher to THB 136.78. This represents a modest upward revision that reflects slightly lower perceived risk and steady expectations for revenue growth, profit margins, and future valuation multiples.Anlatı Güncellemesi • Nov 21
SCB: Leadership Transition And Margin Trends Will Guide Measured Outlook
Narrative Update on SCB X Analysts have slightly raised their price target for SCB X to $136.78. This reflects a modest increase supported by updated assumptions regarding discount rates and future profitability.Anlatı Güncellemesi • Nov 05
SCB: Leadership Transition And Margin Trends Will Guide Measured Outlook
Analysts have increased their price target for SCB X by approximately 1 percent, from 135.39 to 136.78. This change is due to minor adjustments to future earnings expectations and profitability margins.Anlatı Güncellemesi • Oct 22
Analysts Lift SCB X Price Target as Profit Margin Outlook Improves Amid Leadership Change
Analysts have modestly raised their price target for SCB X from $131.97 to $135.39, citing a slightly improved profit margin outlook, even though revenue growth projections are marginally lower. What's in the News SCB X Public Company Limited has announced the termination of Mr. Manop Sangiambut as Chief Finance & Strategy Officer, effective September 16, 2025.Anlatı Güncellemesi • Oct 08
Data X And Typhoon AI Will Improve Future Cost Management And Asset Quality
Analysts have raised their price target for SCB X from $129.95 to $131.97, citing modest improvements in the discount rate, projected revenue growth, and profit margins. What's in the News SCB X announced the termination of Mr. Manop Sangiambut as Chief Finance & Strategy Officer, effective September 16, 2025 (Key Developments).Anlatı Güncellemesi • Sep 17
Data X And Typhoon AI Will Improve Future Cost Management And Asset Quality
The consensus analyst price target for SCB X has remained largely unchanged as a lower discount rate offset a slight decline in net profit margin, resulting in only a marginal increase in fair value. What's in the News SCB X terminated Mr. Manop Sangiambut as Chief Finance & Strategy Officer and appointed Mr. Arak Sutivong as Chief Financial Officer effective September 16, 2025.
Yeni Anlatı • Nov 19
Navigating Growth Horizons With Digital Innovation And Wealth Management Mastery
SCB X's digital strategy and wealth management focus support revenue growth, with improved asset quality and RM productivity boosting net margins.Kazanç ve Gelir Büyüme Tahminleri
| Tarih | Gelir | Kazançlar | Serbest Nakit Akışı | Faaliyetlerden Nakit | Avg. Analist Sayısı |
|---|---|---|---|---|---|
| 12/31/2028 | 167,569 | 46,832 | N/A | N/A | 14 |
| 12/31/2027 | 163,209 | 45,159 | N/A | N/A | 16 |
| 12/31/2026 | 159,488 | 43,559 | N/A | N/A | 16 |
| 3/31/2026 | 126,942 | 45,181 | -41,621 | -35,020 | N/A |
| 12/31/2025 | 130,114 | 47,488 | 42,433 | 49,502 | N/A |
| 9/30/2025 | 133,762 | 49,051 | 777 | 7,971 | N/A |
| 6/30/2025 | 132,232 | 47,936 | 7,194 | 14,769 | N/A |
| 3/31/2025 | 130,321 | 45,164 | -97,731 | -89,782 | N/A |
| 12/31/2024 | 129,779 | 43,943 | -66,348 | -59,243 | N/A |
| 9/30/2024 | 128,962 | 43,231 | 76,140 | 83,996 | N/A |
| 6/30/2024 | 128,733 | 41,953 | 35,448 | 42,772 | N/A |
| 3/31/2024 | 129,325 | 43,807 | 143,694 | 150,872 | N/A |
| 12/31/2023 | 127,503 | 43,521 | 95,378 | 102,899 | N/A |
| 9/30/2023 | 125,469 | 39,669 | -30,769 | -24,753 | N/A |
| 6/30/2023 | 126,377 | 40,315 | 90,586 | 97,555 | N/A |
| 3/31/2023 | 122,610 | 38,497 | 60,518 | 68,187 | N/A |
| 12/31/2022 | 120,592 | 37,546 | 95,306 | 102,100 | N/A |
| 9/30/2022 | 116,669 | 38,275 | 13,805 | 20,715 | N/A |
| 6/30/2022 | 111,537 | 36,782 | -86,797 | -79,734 | N/A |
| 3/31/2022 | 109,526 | 35,546 | -81,352 | -75,503 | N/A |
| 12/31/2021 | 108,318 | 35,590 | -121,629 | -115,535 | N/A |
| 9/30/2021 | 103,193 | 32,684 | -37,546 | -32,265 | N/A |
| 6/30/2021 | 97,847 | 28,509 | -111,878 | -108,114 | N/A |
| 3/31/2021 | 97,949 | 28,054 | -43,505 | -39,559 | N/A |
| 12/31/2020 | 98,118 | 27,218 | -204,101 | -200,078 | N/A |
| 9/30/2020 | 101,413 | 27,758 | -116,366 | -110,767 | N/A |
| 6/30/2020 | 125,062 | 37,915 | -111,034 | -104,351 | N/A |
| 3/31/2020 | 128,651 | 40,531 | -230,590 | -223,592 | N/A |
| 12/31/2019 | 129,887 | 40,436 | N/A | -25,989 | N/A |
| 9/30/2019 | 129,371 | 42,014 | N/A | -32,420 | N/A |
| 6/30/2019 | 113,781 | 37,724 | N/A | 14,256 | N/A |
| 3/31/2019 | 112,985 | 37,860 | N/A | 31,055 | N/A |
| 12/31/2018 | 114,202 | 40,068 | N/A | -30,211 | N/A |
| 9/30/2018 | 116,154 | 42,183 | N/A | -147,527 | N/A |
| 6/30/2018 | 113,703 | 41,805 | N/A | -104,798 | N/A |
| 3/31/2018 | 113,337 | 42,604 | N/A | -97,670 | N/A |
| 12/31/2017 | 111,146 | 43,152 | N/A | -60,231 | N/A |
| 9/30/2017 | 114,889 | 46,669 | N/A | -66,994 | N/A |
| 6/30/2017 | 114,930 | 48,071 | N/A | -119,191 | N/A |
| 3/31/2017 | 114,346 | 48,978 | N/A | -36,167 | N/A |
| 12/31/2016 | 110,806 | 47,612 | N/A | -64,316 | N/A |
| 9/30/2016 | 107,497 | 46,692 | N/A | 90,276 | N/A |
| 6/30/2016 | 103,569 | 44,177 | N/A | 69,490 | N/A |
| 3/31/2016 | 103,268 | 44,577 | N/A | 19,409 | N/A |
| 12/31/2015 | 107,535 | 47,182 | N/A | 68,086 | N/A |
| 9/30/2015 | 108,519 | 47,618 | N/A | -53,367 | N/A |
| 6/30/2015 | 113,856 | 51,852 | N/A | 2,154 | N/A |
Analist Gelecek Büyüme Tahminleri
Kazançlar ve Tasarruf Oranları: SCB 'nin tahmini kazanç büyümesi (yıllık 1.5% ) tasarruf oranının ( 2.2% ) altındadır.
Kazançlar ve Piyasa: SCB şirketinin kazançlarının (yıllık 1.5% ) TH pazarından (yıllık 10.3% ) daha yavaş büyümesi öngörülüyor.
Yüksek Büyüme Kazançları: SCB şirketinin kazançlarının artması bekleniyor, ancak önemli ölçüde.
Gelir ve Pazar: SCB şirketinin gelirinin (yıllık 8.6% ) TH pazarından (yıllık 9.6% ) daha yavaş büyümesi öngörülüyor.
Yüksek Büyüme Geliri: SCB şirketinin gelirinin (yıllık 8.6% ) yıllık 20% oranından daha yavaş büyümesi öngörülüyor.
Hisse Başına Kazanç Büyüme Tahminleri
Gelecekteki Özkaynak Getirisi
Gelecekteki ROE: SCB 'nin Özsermaye Getirisi'nin 3 yıl içinde düşük olması tahmin ediliyor ( 9 %).
Büyüyen şirketleri keşfedin
Şirket Analizi ve Finansal Veri Durumu
| Veri | Son Güncelleme (UTC saati) |
|---|---|
| Şirket Analizi | 2026/05/21 13:39 |
| Gün Sonu Hisse Fiyatı | 2026/05/21 00:00 |
| Kazançlar | 2026/03/31 |
| Yıllık Kazançlar | 2025/12/31 |
Veri Kaynakları
Şirket analizimizde kullanılan veriler S&P Global Market Intelligence LLC'den alınmıştır. Bu raporu oluşturmak için analiz modelimizde aşağıdaki veriler kullanılmıştır. Veriler normalize edilmiştir, bu da kaynağın mevcut olmasından kaynaklanan bir gecikmeye neden olabilir.
| Paket | Veri | Zaman Çerçevesi | Örnek ABD Kaynağı * |
|---|---|---|---|
| Şirket Finansalları | 10 yıl |
| |
| Analist Konsensüs Tahminleri | +3 yıl |
|
|
| Piyasa Fiyatları | 30 yıl |
| |
| Sahiplik | 10 yıl |
| |
| Yönetim | 10 yıl |
| |
| Önemli Gelişmeler | 10 yıl |
|
* ABD menkul kıymetleri için örnek, ABD dışı için eşdeğer düzenleyici formlar ve kaynaklar kullanılmıştır.
Belirtilmediği sürece tüm finansal veriler yıllık bir döneme dayanmaktadır ancak üç ayda bir güncellenmektedir. Bu, İzleyen On İki Ay (TTM) veya Son On İki Ay (LTM) Verileri olarak bilinir. Daha fazla bilgi edinin.
Analiz Modeli ve Kar Tanesi
Bu raporu oluşturmak için kullanılan analiz modelinin ayrıntılarına GitHub sayfamızdan ulaşabilirsiniz, ayrıca raporlarımızı nasıl kullanacağınızı anlatan kılavuzlarımız ve Youtube'da eğitim videolarımız da bulunmaktadır.
Simply Wall St analiz modelini tasarlayan ve oluşturan dünya standartlarındaki ekip hakkında bilgi edinin.
Endüstri ve Sektör Metrikleri
Sektör ve bölüm metriklerimiz Simply Wall St tarafından her 6 saatte bir hesaplanmaktadır, sürecimizin ayrıntıları Github'da mevcuttur.
Analist Kaynakları
SCB X Public Company Limited 42 Bu analistlerden 18, raporumuzun girdisi olarak kullanılan gelir veya kazanç tahminlerini sunmuştur. Analistlerin gönderimleri gün boyunca güncellenmektedir.
| Analist | Kurum |
|---|---|
| Usanee Liurut | Asia Plus Securities Company Limited |
| Kevin Kwek | Bernstein |
| Sarachada Sornsong | BofA Global Research |