SCB XSCB
SCB logo
Fair Value
฿145.05
Share price03 Jul
฿1578.2% overvalued intrinsic discount
Loading
1Y33.05%
7D2.61%

Analysts Lift SCB X Price Target as Profit Margin Outlook Improves Amid Leadership Change

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
19 Nov 24
Updated
03 Jul 26
Views
213
Not Invested

Last Update 03 Jul 26

Fair value Increased 3.31%

SCB: Dividend Payout And Margins Will Support Fair Value Outlook

Analysts have adjusted their price target for SCB X to THB145.05 from THB140.41. This reflects updated views on its fair value, discount rate, revenue growth, profit margin, and forward P/E assumptions.

What’s in the News for SCB X

  • SCB X shareholders approved a dividend from 2025 operational results of THB 11.28 per share, totaling THB 37,981m, according to the AGM held on April 8, 2026. (Source: Key Developments)
  • An interim dividend of THB 2.00 per share, totaling THB 6,734m, was previously distributed on September 19, 2025, leaving a remaining dividend of THB 9.28 per share, or THB 31,247m, to be paid. (Source: Key Developments)
  • The remaining dividend is scheduled for payment on May 7, 2026, to shareholders recorded on April 21, 2026, in line with SCB X’s Articles of Association. (Source: Key Developments)
  • The dividend is paid from earnings subject to 20% corporate income tax, and individual shareholders may apply for a tax credit at a 20/80 rate on the dividend received. (Source: Key Developments)

Valuation Changes

  • Fair Value: Updated fair value for SCB X has moved from THB140.41 to THB145.05, representing a small upward adjustment in the modelled estimate.
  • Discount Rate: The discount rate has edged slightly lower from 8.55% to about 8.53%, indicating a modest change in the risk and return assumptions used in the valuation.
  • Revenue Growth: Assumed revenue growth has been revised from about 11.89% to about 12.04%, a slight increase in expected top line expansion assumptions in THB terms.
  • Net Profit Margin: Modelled net profit margin has shifted from about 25.89% to about 26.57%, reflecting a small adjustment to expected profitability on future THB earnings.
  • Future P/E: The assumed future P/E multiple has been nudged from about 13.13x to about 13.16x, indicating a very modest change in how SCB X earnings are valued in the forecast period.
11 viewsusers have viewed this narrative update

Key Takeaways

  • Strategic focus on AI and digitalization is expected to enhance efficiencies, improving cost management and asset quality for better margins and earnings.
  • Growth initiatives like Home Credit Vietnam acquisition and virtual banking aim to boost revenue and enhance long-term profitability.
  • Economic slowdown, rising household debt, and increasing NPLs could pressure SCB X's revenue, credit quality, and profitability amidst an uncertain interest rate landscape.

Catalysts

About SCB X
    Engages banking, consumer and digital finance, and platform and technology businesses in Thailand and internationally.
What are the underlying business or industry changes driving this perspective?
  • SCB X's strategic focus on enhancing efficiencies through AI deployment and digitalization is expected to improve cost management and asset quality, potentially leading to better net margins and earnings.
  • The company plans to leverage its AI capabilities, including its Data X infrastructure and Typhoon language model, to improve cash collection efficiencies and underwriting processes, which could enhance revenue and net margins.
  • SCB X aims to increase profitability in its Gen 2 businesses (CardX and AutoX) by emphasizing asset quality improvement and credit cost reduction, which could result in higher earnings.
  • The expected improvement in asset quality management and credit cost reduction, particularly in CardX, suggests that the company anticipates a healthier financial position, supporting stronger earnings.
  • SCB X is focusing on strategic growth initiatives, such as the acquisition of Home Credit Vietnam and the establishment of a virtual banking platform, which could drive revenue growth and enhance long-term profitability.
SCB X Earnings and Revenue Growth

SCB X Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming SCB X's revenue will grow by 12.0% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 35.6% today to 26.6% in 3 years time.
  • Analysts expect earnings to reach THB 47.4 billion (and earnings per share of THB 13.98) by about July 2029, up from THB 45.2 billion today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as THB54.7 billion.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 13.2x on those 2029 earnings, up from 11.4x today. This future PE is greater than the current PE for the TH Banks industry at 10.2x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.53%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The global economic growth is predicted to slow, with growth rates lower than expected, potentially impacting SCB X's revenue from international operations and investments.
  • The Thai economy's growth is expected to be moderate due to factors such as weak domestic demand, a high base in exports, and potential negative impacts from geopolitical tensions, impacting SCB X's domestic revenue and earnings.
  • Household debt issues remain a concern, which could pressure private consumption and the effectiveness of fiscal measures, thereby affecting SCB X's loan growth and credit quality.
  • The U.S. Federal Reserve's potentially fewer rate cuts than expected, along with other major central banks' divergent monetary policies, could lead to an uncertain interest rate environment impacting SCB X's net interest margins.
  • Increasing NPLs, especially in the SME, housing loan, and auto hire purchase segments, could pose risks to SCB X's asset quality and result in higher credit costs, affecting its net margins and profitability.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of THB145.05 for SCB X based on their expectations of its future earnings growth, profit margins and other risk factors.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of THB175.0, and the most bearish reporting a price target of just THB130.0.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be THB178.5 billion, earnings will come to THB47.4 billion, and it would be trading on a PE ratio of 13.2x, assuming you use a discount rate of 8.5%.
  • Given the current share price of THB153.5, the analyst price target of THB145.05 is 5.8% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on SCB X?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value vs Share Price

฿145.05
vs ฿1578.2% overvalued intrinsic discount
PastFuture0179b2015201820212024202620272029Revenue ฿178.5bEarnings ฿47.4b
12%
Revenue growth
26.6%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on SCB X

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Excellent balance sheet established dividend payer.

Market cap฿528.6b
PB1.1x
Estimated Growth8.6%
Dividend Yield7.2%
Full analysis

CEO & management

Arthid Nanthawithaya
CEO
3.5yrs
CEO Tenure

Engages in the banking, consumer and digital finance, and platform and technology businesses in Thailand and internationally.