CD Projekt Gelecekteki Büyüme
Future kriter kontrolleri 5/6
CD Projekt kazanç ve gelirin sırasıyla yıllık 27.9% ve 31.4% oranında artacağı tahmin edilmektedir. EPS'nin yıllık 41.3% oranında büyümesi beklenmektedir. Özkaynak kârlılığının 3 yıl içinde 18.4% olacağı tahmin edilmektedir.
Anahtar bilgiler
27.9%
Kazanç büyüme oranı
41.26%
EPS büyüme oranı
| Entertainment kazanç büyümesi | 26.0% |
| Gelir büyüme oranı | 31.4% |
| Gelecekteki özkaynak getirisi | 18.40% |
| Analist kapsamı | Good |
| Son güncelleme | 19 May 2026 |
Gelecekteki son büyüme güncellemeleri
Analiz Makalesi • Nov 30
CD Projekt S.A. Just Recorded A 143% EPS Beat: Here's What Analysts Are Forecasting Next
As you might know, CD Projekt S.A. ( WSE:CDR ) just kicked off its latest quarterly results with some very strong...Analiz Makalesi • Aug 31
Earnings Miss: CD Projekt S.A. Missed EPS By 27% And Analysts Are Revising Their Forecasts
Last week, you might have seen that CD Projekt S.A. ( WSE:CDR ) released its second-quarter result to the market. The...Analiz Makalesi • May 31
Results: CD Projekt S.A. Beat Earnings Expectations And Analysts Now Have New Forecasts
CD Projekt S.A. ( WSE:CDR ) defied analyst predictions to release its quarterly results, which were ahead of market...Recent updates
Anlatı Güncellemesi • May 13
CDR: Execution Risks On Future Earnings Condition Are Expected To Pressure Shares
Analysts are maintaining their fair value estimate for CD Projekt at PLN 112.00. The refreshed price target reflects updated assumptions that include a slightly lower discount rate, marginally higher revenue growth and profit margin, and a modestly reduced future P/E multiple.
Anlatı Güncellemesi • Apr 28
CDR: Incentive Program Meeting Will Support Future Shareholder Value Uplift
Analysts have maintained their PLN 332.00 price target for CD Projekt, reflecting slightly adjusted assumptions around the discount rate, revenue growth, profit margin and future P/E, rather than indicating a change in their overall view. What's in the News CD Projekt has scheduled a Special and Extraordinary Shareholders Meeting for March 11, 2026, at 10:00 Central European Standard Time to address several governance and incentive related items.Anlatı Güncellemesi • Apr 14
CDR: Lower Revenue Outlook And Higher Discount Rate Will Pressure Shares
Analysts maintain their PLN 112.00 price target for CD Projekt, citing revised assumptions that combine a slightly higher discount rate with moderated revenue expectations, higher profit margin forecasts, and a richer future P/E multiple. What's in the News CD Projekt has scheduled a Special or Extraordinary Shareholders Meeting for March 11, 2026, at 10:00 Central European Standard Time.Anlatı Güncellemesi • Mar 31
CDR: Incentive Program Earnings Conditions Will Support Future Shareholder Value Uplift
Analysts have reduced their price target on CD Projekt by PLN 8 to PLN 332, citing updated assumptions for revenue growth, profit margins, discount rate and future P/E that modestly adjust their valuation outlook. What's in the News CD Projekt has scheduled a Special or Extraordinary Shareholders Meeting for March 11, 2026, at 10:00 Central European Standard Time.Anlatı Güncellemesi • Mar 16
CDR: Incentive Program Earnings Conditions Will Support A Higher Future Earnings Multiple
Analysts have adjusted their price target on CD Projekt to PLN340 from PLN332, citing updated assumptions around revenue growth, profit margins, and a slightly lower future P/E multiple. What's in the News CD Projekt S.A. has scheduled a Special or Extraordinary Shareholders Meeting for March 11, 2026, at 10:00 Central European Standard Time.
Anlatı Güncellemesi • Mar 02
CDR: Future P/E And XR Partnership Will Support Balanced Risk Profile
Analysts have kept their CD Projekt price target broadly unchanged at PLN 232.06, with only minor tweaks to inputs such as the discount rate and the assumed forward P/E multiple informing this steady view of fair value. What's in the News VITURE announced its first collaboration with CD PROJEKT RED to create the VITURE × Cyberpunk 2077 5th Anniversary Collector's Edition XR glasses, a limited-run product tied to the Cyberpunk 2077 franchise.Analiz Makalesi • Feb 16
Capital Allocation Trends At CD Projekt (WSE:CDR) Aren't Ideal
Finding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...Anlatı Güncellemesi • Feb 16
CDR: Future P/E Expansion Will Balance Margins And Hardware Partnership Risks
Analysts have inched their price target for CD Projekt higher, with fair value moving from roughly PLN 229.83 to PLN 232.06 as they adjust their assumptions for the discount rate, revenue growth, profit margin and future P/E. This reflects a modest recalibration rather than a major shift in their view.Anlatı Güncellemesi • Feb 02
CDR: Lower Revenue Outlook And Reduced Future P/E Will Pressure Shares
Analysts have kept their headline fair value for CD Projekt steady at $112.00. They have, however, adjusted underlying assumptions, including a lower discount rate, a revised revenue growth outlook, a higher profit margin profile, and a reduced future P/E, which together shape the updated price target narrative.Anlatı Güncellemesi • Jan 19
CDR: Future P/E Expansion Will Outrun Eroding Profit Margins
Analysts have increased their fair value estimate for CD Projekt slightly to €229.83 from €227.22, citing updated assumptions around revenue growth, discount rate and future P/E, which are only partly offset by a modestly lower profit margin outlook. What's in the News VITURE announced its first collaboration with CD PROJEKT RED to create the VITURE × Cyberpunk 2077 5th Anniversary Collector's Edition XR glasses, tying the Cyberpunk 2077 brand to a limited-run hardware product aimed at fans of the franchise (Key Developments).Analiz Makalesi • Jan 17
CD Projekt S.A. (WSE:CDR) Not Lagging Market On Growth Or Pricing
When close to half the companies in Poland have price-to-earnings ratios (or "P/E's") below 12x, you may consider CD...Anlatı Güncellemesi • Jan 05
CDR: Future XR Partnership Will Support A Higher Earnings Multiple
Analysts now set their fair value estimate for CD Projekt at 332.0, down from 350.0, citing updated assumptions for revenue growth, profit margins and a higher future P/E multiple as key drivers of the shift. What's in the News VITURE announced its first collaboration with CD PROJEKT RED to create the VITURE × Cyberpunk 2077 5th Anniversary Collector's Edition XR glasses, themed around Night City and limited to 10,000 serialized units worldwide (Key Developments).Anlatı Güncellemesi • Dec 17
CDR: Rising Future Multiple Will Likely Pressure Shares Despite Margin Compression
Analysts have lifted their price target on CD Projekt from approximately $95 to about $112 per share, citing stronger expected revenue growth despite some compression in profit margins and a higher assumed future earnings multiple. What's in the News CD PROJEKT RED entered its first collaboration with XR brand VITURE to launch a limited-run VITURE × Cyberpunk 2077 5th Anniversary Collector's Edition, integrating the game's Night City aesthetic into next-generation XR glasses (Key Developments).Anlatı Güncellemesi • Dec 03
CDR: Future Earnings Multiple Expansion Will Likely Outpace Slowing Profitability
Analysts have modestly raised their price target on CD Projekt to $227.22 from $220.44, citing slightly higher expected future valuation multiples, despite trimming assumptions for revenue growth and profit margins. Valuation Changes Fair Value: increased slightly from PLN 220.44 to PLN 227.22 per share, reflecting a modest uplift in intrinsic valuation.Analiz Makalesi • Dec 03
We Think You Should Be Aware Of Some Concerning Factors In CD Projekt's (WSE:CDR) Earnings
Following the solid earnings report from CD Projekt S.A. ( WSE:CDR ), the market responded by bidding up the stock...Analiz Makalesi • Nov 30
CD Projekt S.A. Just Recorded A 143% EPS Beat: Here's What Analysts Are Forecasting Next
As you might know, CD Projekt S.A. ( WSE:CDR ) just kicked off its latest quarterly results with some very strong...Anlatı Güncellemesi • Sep 04
Witcher Four Delay Will Raise Costs Yet Cyberpunk Will Excite
With both consensus revenue growth forecasts and the discount rate remaining unchanged, analysts have left CD Projekt's price target steady at PLN220.44. Valuation Changes Summary of Valuation Changes for CD Projekt The Consensus Analyst Price Target remained effectively unchanged, at PLN220.44.Analiz Makalesi • Aug 31
Earnings Miss: CD Projekt S.A. Missed EPS By 27% And Analysts Are Revising Their Forecasts
Last week, you might have seen that CD Projekt S.A. ( WSE:CDR ) released its second-quarter result to the market. The...Analiz Makalesi • May 31
Results: CD Projekt S.A. Beat Earnings Expectations And Analysts Now Have New Forecasts
CD Projekt S.A. ( WSE:CDR ) defied analyst predictions to release its quarterly results, which were ahead of market...Analiz Makalesi • May 29
CD Projekt S.A.'s (WSE:CDR) Popularity With Investors Is Clear
With a price-to-earnings (or "P/E") ratio of 46.6x CD Projekt S.A. ( WSE:CDR ) may be sending very bearish signals at...
Yeni Anlatı • Dec 19
Rising Development Costs And Lack Of New Releases May Weigh On Earnings, But Cyberpunk 2077'S Success Could Boost Future Growth
Absence of major new game releases may limit future revenue growth, despite strong sales from existing titles like Cyberpunk 2077.Kazanç ve Gelir Büyüme Tahminleri
| Tarih | Gelir | Kazançlar | Serbest Nakit Akışı | Faaliyetlerden Nakit | Avg. Analist Sayısı |
|---|---|---|---|---|---|
| 12/31/2028 | 2,536 | 1,220 | 1,156 | 1,595 | 8 |
| 12/31/2027 | 3,390 | 1,730 | 1,383 | 1,979 | 12 |
| 12/31/2026 | 823 | 426 | -230 | 772 | 10 |
| 12/31/2025 | 867 | 521 | -22 | 591 | N/A |
| 9/30/2025 | 1,125 | 570 | 89 | 640 | N/A |
| 6/30/2025 | 1,003 | 455 | 15 | 520 | N/A |
| 3/31/2025 | 985 | 456 | 72 | 491 | N/A |
| 12/31/2024 | 798 | 443 | 174 | 521 | N/A |
| 9/30/2024 | 1,115 | 439 | 436 | 734 | N/A |
| 6/30/2024 | 1,330 | 564 | 458 | 740 | N/A |
| 3/31/2024 | 1,282 | 512 | 377 | 679 | N/A |
| 12/31/2023 | 1,230 | 481 | 280 | 611 | N/A |
| 9/30/2023 | 1,097 | 425 | 96 | 439 | N/A |
| 6/30/2023 | 900 | 320 | 52 | 385 | N/A |
| 3/31/2023 | 911 | 347 | 71 | 377 | N/A |
| 12/31/2022 | 953 | 346 | 150 | 406 | N/A |
| 9/30/2022 | 897 | 299 | 8 | 214 | N/A |
| 6/30/2022 | 795 | 218 | 58 | 230 | N/A |
| 3/31/2022 | 907 | 245 | -148 | 42 | N/A |
| 12/31/2021 | 888 | 209 | 784 | 968 | N/A |
| 9/30/2021 | 2,285 | 1,101 | 1,054 | 1,253 | N/A |
| 6/30/2021 | 2,245 | 1,108 | 1,084 | 1,306 | N/A |
| 3/31/2021 | 2,144 | 1,091 | 1,395 | 1,593 | N/A |
| 12/31/2020 | 2,139 | 1,150 | 490 | 712 | N/A |
| 9/30/2020 | 682 | 279 | 159 | 484 | N/A |
| 6/30/2020 | 670 | 271 | 140 | 457 | N/A |
| 3/31/2020 | 633 | 250 | 117 | 406 | N/A |
| 12/31/2019 | 521 | 175 | -40 | 217 | N/A |
| 9/30/2019 | 435 | 108 | N/A | 238 | N/A |
| 6/30/2019 | 410 | 108 | N/A | 154 | N/A |
| 3/31/2019 | 368 | 104 | N/A | 94 | N/A |
| 12/31/2018 | 363 | 109 | N/A | 133 | N/A |
| 9/30/2018 | 359 | 114 | N/A | 87 | N/A |
| 6/30/2018 | 377 | 134 | N/A | 133 | N/A |
| 3/31/2018 | 439 | 178 | N/A | 205 | N/A |
| 12/31/2017 | 463 | 200 | N/A | 233 | N/A |
| 9/30/2017 | 504 | 234 | N/A | 258 | N/A |
| 6/30/2017 | 520 | 234 | N/A | 243 | N/A |
| 3/31/2017 | 596 | 263 | N/A | 271 | N/A |
| 12/31/2016 | 584 | 251 | N/A | 259 | N/A |
| 9/30/2016 | 592 | 237 | N/A | 307 | N/A |
| 6/30/2016 | 604 | 241 | N/A | 396 | N/A |
| 3/31/2016 | 859 | 380 | N/A | 467 | N/A |
| 12/31/2015 | 798 | 342 | N/A | 412 | N/A |
| 9/30/2015 | 611 | 284 | N/A | 296 | N/A |
| 6/30/2015 | 534 | 242 | N/A | 145 | N/A |
Analist Gelecek Büyüme Tahminleri
Kazançlar ve Tasarruf Oranları: CDR 'nin tahmini kazanç büyümesi (yıllık 27.9% ) tasarruf oranının ( 5.3% ) üzerindedir.
Kazançlar ve Piyasa: CDR şirketinin kazançlarının (yıllık 27.9% ) Polish pazarından (yıllık 12.4% ) daha hızlı büyümesi öngörülüyor.
Yüksek Büyüme Kazançları: CDR şirketinin kazançlarının önümüzdeki 3 yıl içerisinde önemli ölçüde artması bekleniyor.
Gelir ve Pazar: CDR şirketinin gelirinin (yıllık 31.4% ) Polish pazarından (yıllık 4.5% ) daha hızlı büyümesi öngörülüyor.
Yüksek Büyüme Geliri: CDR şirketinin gelirinin (yıllık 31.4% ) yıllık 20% dan daha hızlı büyümesi öngörülüyor.
Hisse Başına Kazanç Büyüme Tahminleri
Gelecekteki Özkaynak Getirisi
Gelecekteki ROE: CDR 'nin Özsermaye Getirisi'nin 3 yıl içinde düşük olması tahmin ediliyor ( 18.4 %).
Büyüyen şirketleri keşfedin
Şirket Analizi ve Finansal Veri Durumu
| Veri | Son Güncelleme (UTC saati) |
|---|---|
| Şirket Analizi | 2026/05/21 20:56 |
| Gün Sonu Hisse Fiyatı | 2026/05/21 00:00 |
| Kazançlar | 2025/12/31 |
| Yıllık Kazançlar | 2025/12/31 |
Veri Kaynakları
Şirket analizimizde kullanılan veriler S&P Global Market Intelligence LLC'den alınmıştır. Bu raporu oluşturmak için analiz modelimizde aşağıdaki veriler kullanılmıştır. Veriler normalize edilmiştir, bu da kaynağın mevcut olmasından kaynaklanan bir gecikmeye neden olabilir.
| Paket | Veri | Zaman Çerçevesi | Örnek ABD Kaynağı * |
|---|---|---|---|
| Şirket Finansalları | 10 yıl |
| |
| Analist Konsensüs Tahminleri | +3 yıl |
|
|
| Piyasa Fiyatları | 30 yıl |
| |
| Sahiplik | 10 yıl |
| |
| Yönetim | 10 yıl |
| |
| Önemli Gelişmeler | 10 yıl |
|
* ABD menkul kıymetleri için örnek, ABD dışı için eşdeğer düzenleyici formlar ve kaynaklar kullanılmıştır.
Belirtilmediği sürece tüm finansal veriler yıllık bir döneme dayanmaktadır ancak üç ayda bir güncellenmektedir. Bu, İzleyen On İki Ay (TTM) veya Son On İki Ay (LTM) Verileri olarak bilinir. Daha fazla bilgi edinin.
Analiz Modeli ve Kar Tanesi
Bu raporu oluşturmak için kullanılan analiz modelinin ayrıntılarına GitHub sayfamızdan ulaşabilirsiniz, ayrıca raporlarımızı nasıl kullanacağınızı anlatan kılavuzlarımız ve Youtube'da eğitim videolarımız da bulunmaktadır.
Simply Wall St analiz modelini tasarlayan ve oluşturan dünya standartlarındaki ekip hakkında bilgi edinin.
Endüstri ve Sektör Metrikleri
Sektör ve bölüm metriklerimiz Simply Wall St tarafından her 6 saatte bir hesaplanmaktadır, sürecimizin ayrıntıları Github'da mevcuttur.
Analist Kaynakları
CD Projekt S.A. 31 Bu analistlerden 12, raporumuzun girdisi olarak kullanılan gelir veya kazanç tahminlerini sunmuştur. Analistlerin gönderimleri gün boyunca güncellenmektedir.
| Analist | Kurum |
|---|---|
| David Mak | Arete Research Services LLP |
| Nicholas Michael Dempsey | Barclays |
| Nicholas Michael Dempsey | Barclays |