Vale Indonesia Geçmiş Kazanç Performansı
Geçmiş kriter kontrolleri 4/6
Vale Indonesia şirketinin kazançları yıllık ortalama -16.8% oranında azalırken, Metals and Mining sektörünün kazançları yıllık 8.1% oranında artan oldu. Gelirler yıllık ortalama 0.2% oranında azalan oldu. Vale Indonesia şirketinin öz sermaye getirisi 5.6% olup, net marjı 14.2% dir.
Anahtar bilgiler
-16.82%
Kazanç büyüme oranı
-17.80%
EPS büyüme oranı
| Metals and Mining Sektör Büyümesi | 33.91% |
| Gelir büyüme oranı | -0.19% |
| Özkaynak getirisi | 5.57% |
| Net Marj | 14.24% |
| Son Kazanç Güncellemesi | 30 Jun 2026 |
Yakın geçmiş performans güncellemeleri
Recent updates
Anlatı Güncellemesi • Jul 07
INCO: Higher Margin Outlook And Dividend Payout Will Drive Upside Potential
The analyst price target for Vale Indonesia has been revised from IDR 3,501.68 to IDR 6,373.06, with analysts citing updated assumptions for the discount rate, revenue growth, profit margin and future P/E as the basis for the change. What's in the News Vale Indonesia declared an annual dividend of IDR 77.9000 per share.
Anlatı Güncellemesi • Jun 23
INCO: Upcoming Dividend And Stronger Margins Will Drive Future Upside
Analysts have trimmed their price target for Vale Indonesia from IDR 10,258 to IDR 9,994, citing updated assumptions that reflect slightly higher discount rates, modestly stronger revenue growth and profit margins, and a lower future P/E multiple in their valuation models. What’s in the News for Vale Indonesia PT Vale Indonesia Tbk announced an annual dividend of IDR 77.9000 per share.
Anlatı Güncellemesi • Jun 07
INCO: Higher Revenue Assumptions And Firmer Margins Will Support More Bullish Outlook
Analysts now see fair value for Vale Indonesia at IDR 7,804.99, up from IDR 7,331.85, citing updated assumptions for revenue growth, profit margins and a lower future P/E as key drivers of the new price target. What's in the News No recent company specific news items, periodical coverage, or key developments were provided for Vale Indonesia.Anlatı Güncellemesi • May 24
INCO: Lower Discount Rate Will Support Stronger Upside Potential
Analysts have nudged their price target for Vale Indonesia higher to IDR 10,258 from IDR 10,042, reflecting updated assumptions around fair value, discount rate, revenue growth, profit margin and future P/E. Valuation Changes Fair Value: Updated estimate is IDR 10,258, compared with the earlier IDR 10,042, indicating a small upward adjustment in assessed value.Anlatı Güncellemesi • May 04
INCO: Higher Future P/E Will Support Stronger Upside Potential
Analysts have trimmed their price target for Vale Indonesia slightly to IDR10,042 from about IDR10,080, reflecting updated assumptions that combine stronger forecast revenue growth with lower profit margin expectations and a higher future P/E multiple. Valuation Changes Fair Value: Trimmed slightly to IDR10,041.60 from IDR10,080.41.Anlatı Güncellemesi • Apr 19
INCO: Higher Discount Rate And Firmer Margins Will Shape Fairly Valued Outlook
Analysts have modestly raised their price target for Vale Indonesia to IDR 7,332 from IDR 7,137, citing updated assumptions that include a slightly higher discount rate, a lower revenue growth outlook, firmer profit margin expectations, and a higher future P/E multiple. Valuation Changes Fair Value: updated to IDR 7,331.85 from IDR 7,136.70, reflecting a modest upward adjustment in the intrinsic estimate.Anlatı Güncellemesi • Apr 05
INCO: Higher Future Margins Are Expected To Support Stronger Upside Potential
Analysts now set their fair value estimate for Vale Indonesia at IDR 10,080, up from IDR 9,974, reflecting small shifts in assumptions around discount rate, revenue growth, profit margin, and future P/E. Valuation Changes Fair Value: Updated to IDR 10,080 from IDR 9,974, representing a small upward adjustment to the estimate.Anlatı Güncellemesi • Mar 22
INCO: Lower Discount Rate And Stronger Margins Will Support 2025 Upside
Analysts have lifted their price target on Vale Indonesia to IDR 7,136 from IDR 6,467, citing updated assumptions for slightly higher revenue, profit margins and a modestly higher forward P/E multiple, alongside a small adjustment to the discount rate. Valuation Changes Fair Value: IDR 7,136, up from IDR 6,467, reflecting the latest model output.Anlatı Güncellemesi • Mar 07
INCO: Higher Future Margins Are Expected To Support Stronger Upside Potential
Analysts have revised their price target for Vale Indonesia to IDR 9,974 from IDR 5,892, citing updated assumptions around revenue growth, profit margin, and a slightly adjusted discount rate and forward P/E. Valuation Changes Fair Value: revised from IDR 5,892.33 to IDR 9,974.31, indicating a materially higher assessed valuation level for the shares.Anlatı Güncellemesi • Feb 20
INCO: Rich Multiple And Slight Assumption Tweaks Will Likely Limit Upside
Analysts have nudged their price target for Vale Indonesia slightly higher to IDR3,501.68 from IDR3,490.24, citing updated assumptions for revenue growth, profit margins, the discount rate and future P/E multiples. Valuation Changes Fair Value: Updated from IDR3,490.24 to IDR3,501.68, reflecting a small upward adjustment in the model output.Anlatı Güncellemesi • Feb 06
INCO: Rich Multiple And Modest Assumption Shifts Will Likely Cap Upside
Analysts have trimmed their price target for Vale Indonesia slightly to IDR 3,490 from about IDR 3,495, citing updated assumptions that include a lower discount rate, modestly higher expectations for revenue growth and profit margins, and a reduced future P/E multiple. What's in the News Vale Indonesia plans to hold a Year End Analyst Gathering 2025, indicating continued direct engagement with the analyst and investor community (Key Developments).Anlatı Güncellemesi • Jan 23
INCO: Year End Analyst Gathering Will Shape Balanced Outlook For 2025
Analysts have lifted their price target for Vale Indonesia to Rp6,466.51 from Rp4,693.93, citing updated assumptions for revenue growth, profit margins and a slightly higher discount rate, along with a revised forward P/E of 11.85x versus 10.92x previously. What's in the News Vale Indonesia plans to hold a Year End Analyst Gathering 2025, giving you a chance to hear management discuss operations, capital plans and project updates directly.Anlatı Güncellemesi • Jan 09
INCO: Higher Discount Rate Will Likely Restrain Future Share Price Potential
Analysts have raised their fair value estimate for Vale Indonesia from Rp2,956 to Rp3,495, citing updated assumptions related to discount rates, revenue growth, profit margins, and a slightly lower future P/E multiple. What's in the News Vale Indonesia plans to conduct its Year End Analyst Gathering 2025, signaling continued engagement with the investment community and providing an opportunity for updated company insights (Key Developments).Anlatı Güncellemesi • Dec 14
INCO: Higher Margins Are Expected To Drive Stronger Prospects Ahead
Analysts have raised their price target for Vale Indonesia from IDR 5,244 to IDR 5,892, citing expectations of stronger revenue growth, higher profit margins, and a more attractive forward P/E multiple, despite a slightly higher assumed discount rate. What's in the News Vale Indonesia plans to conduct its Year End Analyst Gathering 2025, signaling continued engagement with investors and analysts on strategic and financial outlooks (Key Developments).Anlatı Güncellemesi • Nov 29
INCO: Year End Analyst Gathering Will Drive Momentum Into 2025
Analysts have slightly raised their price target for Vale Indonesia from Rp4,676.19 to Rp4,693.93, citing incremental improvements in revenue growth forecasts and modest adjustments to the discount rate. What's in the News Vale Indonesia is scheduled to conduct its Year End Analyst Gathering 2025.Anlatı Güncellemesi • Nov 15
INCO: Improving Profit Margins and Upcoming Board Changes Will Shape Outlook
Analysts have raised their price target for Vale Indonesia from Rp4,495 to Rp4,676, citing stronger revenue growth and an improved profit margin forecast. What's in the News Vale Indonesia will hold a Special/Extraordinary Shareholders Meeting on September 23, 2025, at 16:00 SE Asia Standard Time (Key Developments) The meeting will take place at the financial hall, Graha CIMB Niaga, 2nd floor, Jl. Jend.Anlatı Güncellemesi • Nov 01
INCO: Board Meeting And Margin Outlook Will Guide Shareholder Expectations
Narrative Update: Vale Indonesia Price Target Revised Analysts have slightly increased their price target for Vale Indonesia from Rp4,484.05 to Rp4,495.23. This reflects improved margin expectations, despite modest adjustments to growth and discount rate assumptions.Anlatı Güncellemesi • Oct 18
Indonesia Nickel Ore Sales And HPAL Projects Will Shape Opportunities
Narrative Update on Vale Indonesia: Analyst Price Target Revision Analysts have raised their fair value estimate for Vale Indonesia from Rp4,433.86 to Rp4,484.05. Improved forecasts in revenue growth and profit margin are cited as key drivers of this upward adjustment.Anlatı Güncellemesi • Oct 04
Indonesia Nickel Ore Sales And HPAL Projects Will Shape Opportunities
Analysts have raised their price target for Vale Indonesia from Rp4,247.93 to Rp4,433.86, citing slightly stronger margins and a modest improvement in long-term fair value estimates. What's in the News A Special/Extraordinary Shareholders Meeting is scheduled for September 23, 2025, to consider changes in the company’s board and other business matters (Key Developments).Yeni Anlatı • May 18
Indonesia Nickel Ore Sales And HPAL Projects Will Shape Opportunities
Diversification into saprolite ore sales and extensive nickel resources position the company for revenue growth and long-term sustainability.Gelir ve Gider Dağılımı
Gelir ve Gider Dağılımı
Vale Indonesia nasıl para kazanır ve harcar. LTM bazında en son bildirilen kazançlara dayanmaktadır.
Kazanç ve Gelir Geçmişi
| Tarih | Gelir | Kazançlar | G+A Giderleri | Ar-Ge Giderleri |
|---|---|---|---|---|
| 30 Jun 26 | 1,107 | 158 | 53 | 0 |
| 31 Mar 26 | 1,036 | 98 | 53 | 0 |
| 31 Dec 25 | 990 | 76 | 52 | 0 |
| 30 Sep 25 | 947 | 57 | 41 | 0 |
| 30 Jun 25 | 898 | 43 | 40 | 0 |
| 31 Mar 25 | 927 | 73 | 40 | 0 |
| 31 Dec 24 | 950 | 58 | 38 | 0 |
| 30 Sep 24 | 1,003 | 87 | 22 | 0 |
| 30 Jun 24 | 1,052 | 104 | 19 | 0 |
| 31 Mar 24 | 1,099 | 112 | 17 | 0 |
| 31 Dec 23 | 1,232 | 274 | 22 | 0 |
| 30 Sep 23 | 1,244 | 270 | 28 | 0 |
| 30 Jun 23 | 1,274 | 258 | 28 | 0 |
| 31 Mar 23 | 1,308 | 301 | 27 | 0 |
| 31 Dec 22 | 1,179 | 200 | 20 | 0 |
| 30 Sep 22 | 1,141 | 211 | 27 | 0 |
| 30 Jun 22 | 1,103 | 257 | 24 | 0 |
| 31 Mar 22 | 982 | 200 | 21 | 0 |
| 31 Dec 21 | 953 | 166 | 18 | 0 |
| 30 Sep 21 | 880 | 129 | 5 | 0 |
| 30 Jun 21 | 819 | 88 | 6 | 0 |
| 31 Mar 21 | 797 | 88 | 7 | 0 |
| 31 Dec 20 | 765 | 83 | 7 | 0 |
| 30 Sep 20 | 847 | 134 | 9 | 0 |
| 30 Jun 20 | 850 | 137 | 9 | 0 |
| 31 Mar 20 | 830 | 107 | 12 | 0 |
| 31 Dec 19 | 782 | 57 | 14 | 0 |
| 30 Sep 19 | 704 | 5 | 13 | 0 |
| 30 Jun 19 | 695 | 5 | 13 | 0 |
| 31 Mar 19 | 733 | 34 | 12 | 0 |
| 31 Dec 18 | 777 | 61 | 12 | 0 |
| 30 Sep 18 | 760 | 60 | 12 | 0 |
| 30 Jun 18 | 712 | 36 | 12 | 0 |
| 31 Mar 18 | 656 | -2 | 12 | 0 |
| 31 Dec 17 | 629 | -15 | 11 | 0 |
| 30 Sep 17 | 627 | -11 | 11 | 0 |
| 30 Jun 17 | 629 | 0 | 11 | 0 |
| 31 Mar 17 | 619 | 11 | 12 | 0 |
| 31 Dec 16 | 584 | 2 | 12 | 0 |
| 30 Sep 16 | 582 | -8 | 11 | 0 |
| 30 Jun 16 | 627 | -11 | 11 | 0 |
| 31 Mar 16 | 687 | 10 | 11 | 0 |
| 31 Dec 15 | 790 | 51 | 12 | 0 |
| 30 Sep 15 | 879 | 94 | 13 | 0 |
Kaliteli Kazançlar: INCO yüksek kaliteli kazançlar sağlıyor.
Büyüyen Kar Marjı: INCO 'nin mevcut net kar marjları (14.2%) geçen yılın (4.8%) sinden daha yüksektir.
Serbest Nakit Akışı ve Kazanç Analizi
Geçmiş Kazanç Büyüme Analizi
Kazanç Eğilimi: INCO şirketinin kazançları son 5 yılda yılda 16.8% oranında azaldı.
Büyüme Hızlandırma: INCO 'un son bir yıldaki kazanç büyümesi ( 264% ) 5 yıllık ortalamasını (yıllık -16.8% ) aşıyor.
Kazançlar vs. Sektör: INCO geçen yılki kazanç büyümesi ( 264% ) Metals and Mining sektörünün 42.2% değerini aştı.
Özkaynak Getirisi
Yüksek ROE: INCO 'nin Özsermaye Getirisi ( 5.6% ) düşük olarak değerlendiriliyor.
Varlık Getirisi
Kullanılan Sermaye Getirisi
Geçmişte güçlü performans gösteren şirketleri keşfedin
Şirket Analizi ve Finansal Veri Durumu
| Veri | Son Güncelleme (UTC saati) |
|---|---|
| Şirket Analizi | 2026/07/30 05:12 |
| Gün Sonu Hisse Fiyatı | 2026/07/30 00:00 |
| Kazançlar | 2026/06/30 |
| Yıllık Kazançlar | 2025/12/31 |
Veri Kaynakları
Şirket analizimizde kullanılan veriler S&P Global Market Intelligence LLC'den alınmıştır. Bu raporu oluşturmak için analiz modelimizde aşağıdaki veriler kullanılmıştır. Veriler normalize edilmiştir, bu da kaynağın mevcut olmasından kaynaklanan bir gecikmeye neden olabilir.
| Paket | Veri | Zaman Çerçevesi | Örnek ABD Kaynağı * |
|---|---|---|---|
| Şirket Finansalları | 10 yıl |
| |
| Analist Konsensüs Tahminleri | +3 yıl |
|
|
| Piyasa Fiyatları | 30 yıl |
| |
| Sahiplik | 10 yıl |
| |
| Yönetim | 10 yıl |
| |
| Önemli Gelişmeler | 10 yıl |
|
* ABD menkul kıymetleri için örnek, ABD dışı için eşdeğer düzenleyici formlar ve kaynaklar kullanılmıştır.
Belirtilmediği sürece tüm finansal veriler yıllık bir döneme dayanmaktadır ancak üç ayda bir güncellenmektedir. Bu, İzleyen On İki Ay (TTM) veya Son On İki Ay (LTM) Verileri olarak bilinir. Daha fazla bilgi edinin.
Analiz Modeli ve Kar Tanesi
Bu raporu oluşturmak için kullanılan analiz modelinin ayrıntılarına Github sayfamızdan ulaşabilirsiniz; ayrıca raporlarımızı nasıl kullanacağınıza dair kılavuzlarımız ve YouTube’da eğitim videolarımız da bulunmaktadır.
Simply Wall St analiz modelini tasarlayan ve oluşturan dünya standartlarındaki ekip hakkında bilgi edinin.
Endüstri ve Sektör Metrikleri
Sektör ve bölüm metriklerimiz Simply Wall St tarafından her 6 saatte bir hesaplanmaktadır, sürecimizin ayrıntıları Github'da mevcuttur.
Analist Kaynakları
PT Vale Indonesia Tbk 28 Bu analistlerden 13, raporumuzun girdisi olarak kullanılan gelir veya kazanç tahminlerini sunmuştur. Analistlerin gönderimleri gün boyunca güncellenmektedir.
| Analist | Kurum |
|---|---|
| Nathan Gee | BofA Global Research |
| Andi Hadiwidjojo | BofA Global Research |
| Jacquelin Hamdani | CGS International |