Dutch Bros Tidigare resultatutveckling
Tidigare kriterier kontrolleras 5/6
Dutch Bros har ökat intäkterna med en genomsnittlig årlig takt på 77%, medan Hospitality -branschen såg intäkterna växer på 35.4% årligen. Intäkterna har varit växande med en genomsnittlig takt på 29.2% per år. Dutch Bros s avkastning på eget kapital är 13.1% och den har en nettomarginal på 4.9%.
Viktig information
76.98%
Tillväxttakt i vinsten
88.16%
Tillväxttakt för EPS
| Hospitality Tillväxt i branschen | 19.52% |
| Intäkternas tillväxttakt | 29.21% |
| Avkastning på eget kapital | 13.06% |
| Nettomarginal | 4.87% |
| Nästa resultatuppdatering | 06 May 2026 |
Senaste uppdateringar av tidigare prestationer
Recent updates
BROS: National Store Additions And Index Inclusion Will Support Premium P E Multiples
Analysts have trimmed their Dutch Bros fair value estimate slightly, with the updated price target easing by about $0.40 to $75.71. They factor in a marginally higher discount rate and a slightly lower assumed future P/E, while still citing supportive research that highlights what they view as overblown competitive concerns and generally constructive views from recent initiations and upgrades.Dutch Bros: De-Risking Ahead Of Earnings As Competition Heats Up (Downgrade)
Apr 15BROS: National Unit Expansion And New Index Inclusions Will Support Premium P E Multiples
The analyst price target for Dutch Bros has been trimmed slightly, with a modest reduction in fair value and a higher assumed P/E of about 61x. Analysts are factoring in a slightly higher discount rate and more conservative revenue growth and margin assumptions, while still highlighting support from recent positive research coverage and limited competitive threat from new beverage launches.BROS: Unit Expansion And 2026 Store Rollout Will Support Premium P E Multiples
Analysts have trimmed the Dutch Bros fair value estimate slightly, alongside a reduction in the blended Street price target to around the high $60s to low $70s. This reflects modest adjustments to discount rate and growth assumptions, even as many recent notes still point to healthy unit expansion and brand strength.BROS: Unit Expansion And Food Program Rollout Will Support Premium Future P E Multiples
The updated analyst price target for Dutch Bros edges higher to $77.30 from $77.10, reflecting research that highlights its coffee and energy drink mix, younger customer appeal, unit-level economics, and store growth potential as key supports for the long term P/E framework of about 58.7x. Analyst Commentary Recent research on Dutch Bros clusters around growth, brand strength, and execution, with price targets generally framed against a relatively high P/E multiple.BROS: Unit Expansion And Food Program Rollout Will Support Rich Future Multiples
Analysts have nudged their average price target on Dutch Bros higher by a few dollars to around the mid $80s, reflecting recent research that highlights a strong finish to the year and fresh bullish coverage, even as some firms trim targets at the margin. Analyst Commentary Recent research on Dutch Bros reflects a mix of optimism and caution, with several price targets adjusted around the current mid $80s range and fresh initiation from new coverage.BROS: Unit Expansion And Clutch Coffee Integration Will Support Rich Future Multiples
Analysts have made a small upward adjustment to their Dutch Bros price target to roughly US$77, reflecting updated assumptions around revenue growth, margins, discount rate and future P/E. These updates incorporate recent research, including Citi's bullish initiation, Barclays' higher US$76 target and Morgan Stanley's trimmed outlook for the stock.BROS: Unit Expansion And Clutch Coffee Acquisition Will Support Premium Multiples
Analysts have nudged their Dutch Bros fair value target slightly higher to about $76.84 per share from roughly $76.74, reflecting updated views that factor in firm level price target revisions, ongoing margin pressure, and continued optimism around unit growth and the Clutch Coffee acquisition. Analyst Commentary Recent research on Dutch Bros highlights a mix of enthusiasm for the growth story and caution around margins and sector sentiment, which together help explain the modest adjustment to fair value targets.BROS: Demand Resilience And Higher Margins Will Support Premium Multiples
Analysts trimmed their Dutch Bros price targets by a few dollars into a rough restaurant tape, but your updated fair value edges up to about US$76.74, as higher assumed profit margins and a lower future P/E partly offset more cautious revenue growth and a slightly higher discount rate. Analyst Commentary Street research around Dutch Bros has turned more mixed recently, with several firms trimming price targets but maintaining constructive ratings.BROS: Demand Resilience Will Support Premium Multiples Despite Near Term Margin Pressure
Analysts have nudged their blended price target on Dutch Bros slightly higher to the mid $80s, reflecting modestly stronger long term growth assumptions and resilient same store sales that offset near term margin pressure and a slightly higher discount rate. Analyst Commentary Street research on Dutch Bros remains broadly constructive, even as some valuation assumptions are tempered to reflect a choppier operating backdrop and near term margin pressure.BROS: Store Expansion And Demand Resilience Will Offset Margin Pressures Into 2026
Analysts have recently trimmed their price target for Dutch Bros by $1 to $84. This change reflects near-term margin pressures, but also consistent and attractive performance as well as robust demand resilience in the restaurant sector.BROS: Store Expansion Will Sustain Demand Into 2026 Despite Margin Pressures
The average analyst price target for Dutch Bros was lowered slightly from $78.06 to $75.61. Analysts cited ongoing margin pressures and cautious consumer spending, despite the company’s solid revenue and profit performance.BROS: Ongoing Store Expansion Will Sustain Industry-Leading Traffic Momentum Through 2026
Analysts have slightly reduced their price target for Dutch Bros from $81.59 to $78.06. This change reflects modest concerns around near-term consumer trends, despite continued confidence in the company’s differentiated growth prospects.Sun Belt Expansion And Drive-Thru Focus Will Shape Future Success
The analyst price target for Dutch Bros was revised slightly lower, from $82.63 to $81.59. Analysts weighed robust revenue growth forecasts and strong comparable store sales against a modest dip in profit margin expectations and updated sector views.Sun Belt Expansion And Drive-Thru Focus Will Shape Future Success
Analysts remain bullish on Dutch Bros due to strong store growth, robust comparable sales, and impressive quarterly results, resulting in the consensus analyst price target staying unchanged at $82.62. Analyst Commentary Bullish analysts cite Dutch Bros' industry-leading store growth and sustained sales and traffic momentum, with expectations that this momentum is likely to continue through 2026 due to a strong catalyst path.Why Investors Shouldn't Be Surprised By Dutch Bros Inc.'s (NYSE:BROS) 27% Share Price Surge
Aug 29
Dutch Bros Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions
Aug 09Dutch Bros Inc. (NYSE:BROS) Shares Could Be 34% Above Their Intrinsic Value Estimate
Aug 02Dutch Bros Inc.'s (NYSE:BROS) P/S Is On The Mark
Jul 07Earnings Beat: Dutch Bros Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models
May 09Iced Growth, Hot Valuation: Why Dutch Bros Is Still A Hold
Apr 14Dutch Bros: Beware Huge Valuation And Tariff Risks (Rating Downgrade)
Apr 06Dutch Bros: Dripping With Success
Mar 06Dutch Bros Q4 Earnings: A Growth Story With Caveats
Feb 13Dutch Bros: Coffee Is Getting Expensive
Jan 18Dutch Bros: Getting Right Everything Starbucks Is Getting Wrong
Nov 27Dutch Bros: Trends Are Starting To Slip, Take Profits Here (Rating Downgrade)
Nov 20Dutch Bros: Positive Fundamental Change But Still Cautious (Rating Upgrade)
Oct 20Fördelning av intäkter och kostnader
Fördelning av intäkter och kostnader
Hur Dutch Bros tjänar och spenderar pengar. Baserat på senast rapporterade resultat, på rullande tolvmånadersbasis.
Resultat- och intäktshistorik
| Datum | Intäkter | Intäkter | G+A Kostnader | FoU-kostnader |
|---|---|---|---|---|
| 31 Dec 25 | 1,638 | 80 | 255 | 0 |
| 30 Sep 25 | 1,537 | 62 | 253 | 0 |
| 30 Jun 25 | 1,452 | 57 | 242 | 0 |
| 31 Mar 25 | 1,361 | 44 | 230 | 0 |
| 31 Dec 24 | 1,281 | 35 | 215 | 0 |
| 30 Sep 24 | 1,192 | 30 | 201 | 0 |
| 30 Jun 24 | 1,119 | 22 | 200 | 0 |
| 31 Mar 24 | 1,044 | 13 | 198 | 0 |
| 31 Dec 23 | 966 | 2 | 200 | 0 |
| 30 Sep 23 | 913 | 2 | 194 | 0 |
| 30 Jun 23 | 848 | 0 | 189 | 0 |
| 31 Mar 23 | 784 | -4 | 182 | 0 |
| 31 Dec 22 | 739 | -5 | 181 | 0 |
| 30 Sep 22 | 677 | -6 | 173 | 0 |
| 30 Jun 22 | 608 | -19 | 281 | 0 |
| 31 Mar 22 | 551 | -18 | 273 | 0 |
| 31 Dec 21 | 498 | -13 | 265 | 0 |
| 30 Sep 21 | 448 | -23 | 254 | 0 |
| 30 Jun 21 | 405 | -5 | 126 | 0 |
| 31 Mar 21 | 351 | -3 | 117 | 0 |
| 31 Dec 20 | 327 | 0 | 105 | 0 |
| 31 Dec 19 | 238 | 0 | 66 | 0 |
Kvalitetsintäkter: BROS har inkomster av hög kvalitet.
Växande vinstmarginal: BROS s nuvarande netto vinstmarginaler (4.9%) är högre än förra året (2.8%).
Fritt kassaflöde vs resultatanalys
Analys av tidigare vinsttillväxt
Resultatutveckling: BROS s intäkter har ökat markant med 77% per år under de senaste 5 åren.
Accelererande tillväxt: BROS s intäktstillväxt under det senaste året ( 126.5% ) överstiger sitt 5-åriga genomsnitt ( 77% per år).
Resultat vs industri: BROS vinsttillväxt under det senaste året ( 126.5% ) översteg Hospitality branschen 4.9%.
Avkastning på eget kapital
Hög ROE: BROS s avkastning på eget kapital ( 13.1% ) anses vara låg.
Avkastning på tillgångar
Avkastning på sysselsatt kapital
Upptäck starka bolag som tidigare presterat bra
Företagsanalys och finansiella data Status
| Uppgifter | Senast uppdaterad (UTC-tid) |
|---|---|
| Analys av företag | 2026/05/03 11:28 |
| Aktiekurs vid dagens slut | 2026/05/01 00:00 |
| Intäkter | 2025/12/31 |
| Årlig intjäning | 2025/12/31 |
Datakällor
Den data som används i vår företagsanalys kommer från S&P Global Market Intelligence LLC. Följande data används i vår analysmodell för att generera denna rapport. Data är normaliserade vilket kan medföra en fördröjning från det att källan är tillgänglig.
| Paket | Uppgifter | Tidsram | Exempel US-källa |
|---|---|---|---|
| Företagets finansiella ställning | 10 år |
| |
| Analytikernas konsensusuppskattningar | +3 år |
|
|
| Marknadspriser | 30 år |
| |
| Ägarskap | 10 år |
| |
| Förvaltning | 10 år |
| |
| Viktiga utvecklingstendenser | 10 år |
|
* Exempel för amerikanska värdepapper, för icke-amerikanska värdepapper används motsvarande regelverk och källor.
Om inget annat anges är all finansiell data baserad på en årsperiod men uppdateras kvartalsvis. Detta kallas data för efterföljande tolv månader (TTM) eller senaste tolv månader (LTM). Lär dig mer om detta.
Analysmodell och snöflinga
Detaljer om analysmodellen som användes för att skapa den här rapporten finns på vår Github-sida, vi har också guider om hur du använder våra rapporter och tutorials på Youtube.
Lär dig mer om det team i världsklass som utformade och byggde analysmodellen Simply Wall St.
Industri- och sektormått
Våra bransch- och sektionsmått beräknas var sjätte timme av Simply Wall St, detaljer om vår process finns tillgängliga på Github.
Källor för analytiker
Dutch Bros Inc. bevakas av 31 analytiker. 23 av dessa analytiker lämnade de uppskattningar av intäkter eller resultat som användes som indata till vår rapport. Analytikernas inskickade estimat uppdateras löpande under dagen.
| Analytiker | Institution |
|---|---|
| David Tarantino | Baird |
| Jeffrey Bernstein | Barclays |
| Jeffrey Bernstein | Barclays |