Reported Earnings • May 20
Third quarter 2026 earnings released: JP¥17.53 loss per share (vs JP¥19.61 profit in 3Q 2025) Third quarter 2026 results: JP¥17.53 loss per share (down from JP¥19.61 profit in 3Q 2025). Revenue: JP¥442.0m (down 28% from 3Q 2025). Net loss: JP¥56.0m (down 192% from profit in 3Q 2025). Tillkännagivande • May 09
Green Monster Inc. to Report Q3, 2026 Results on May 15, 2026 Green Monster Inc. announced that they will report Q3, 2026 results on May 15, 2026 Reported Earnings • Feb 16
Second quarter 2026 earnings released: JP¥8.91 loss per share (vs JP¥9.79 profit in 2Q 2025) Second quarter 2026 results: JP¥8.91 loss per share (down from JP¥9.79 profit in 2Q 2025). Revenue: JP¥492.0m (up 5.6% from 2Q 2025). Net loss: JP¥28.0m (down 190% from profit in 2Q 2025). Valuation Update With 7 Day Price Move • Feb 05
Investor sentiment deteriorates as stock falls 17% After last week's 17% share price decline to JP¥1,018, the stock trades at a trailing P/E ratio of 79.9x. Average trailing P/E is 16x in the Consumer Services industry in Japan. Total returns to shareholders of 66% over the past year. Valuation Update With 7 Day Price Move • Jan 07
Investor sentiment improves as stock rises 17% After last week's 17% share price gain to JP¥901, the stock trades at a trailing P/E ratio of 70.8x. Average trailing P/E is 16x in the Consumer Services industry in Japan. Total returns to shareholders of 64% over the past year. Tillkännagivande • Jan 06
Green Monster Inc. to Report Q2, 2026 Results on Feb 13, 2026 Green Monster Inc. announced that they will report Q2, 2026 results on Feb 13, 2026 Valuation Update With 7 Day Price Move • Dec 11
Investor sentiment improves as stock rises 32% After last week's 32% share price gain to JP¥977, the stock trades at a trailing P/E ratio of 76.7x. Average trailing P/E is 16x in the Consumer Services industry in Japan. Total returns to shareholders of 74% over the past year. Reported Earnings • Nov 17
First quarter 2026 earnings released: JP¥13.06 loss per share (vs JP¥15.36 loss in 1Q 2025) First quarter 2026 results: JP¥13.06 loss per share (improved from JP¥15.36 loss in 1Q 2025). Revenue: JP¥516.0m (up 58% from 1Q 2025). Net loss: JP¥41.0m (loss narrowed 16% from 1Q 2025). New Risk • Nov 14
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (33% accrual ratio). Minor Risks Share price has been volatile over the past 3 months (5.8% average weekly change). Profit margins are more than 30% lower than last year (1.6% net profit margin). Market cap is less than US$100m (JP¥2.08b market cap, or US$13.4m). Valuation Update With 7 Day Price Move • Nov 14
Investor sentiment improves as stock rises 21% After last week's 21% share price gain to JP¥662, the stock trades at a trailing P/E ratio of 65x. Average trailing P/E is 16x in the Consumer Services industry in Japan. Total returns to shareholders of 22% over the past year. Tillkännagivande • Sep 04
Green Monster Inc. to Report Q1, 2026 Results on Nov 14, 2025 Green Monster Inc. announced that they will report Q1, 2026 results on Nov 14, 2025 New Risk • Aug 17
New major risk - Earnings quality The company has a high level of non-cash earnings. Accrual ratio: 33% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (33% accrual ratio). Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (5.0% average weekly change). Profit margins are more than 30% lower than last year (1.6% net profit margin). Market cap is less than US$100m (JP¥1.63b market cap, or US$11.1m). Reported Earnings • Aug 16
Full year 2025 earnings released: EPS: JP¥10.16 (vs JP¥59.26 in FY 2024) Full year 2025 results: EPS: JP¥10.16 (down from JP¥59.26 in FY 2024). Revenue: JP¥2.01b (up 2.5% from FY 2024). Net income: JP¥32.0m (down 80% from FY 2024). Profit margin: 1.6% (down from 8.0% in FY 2024). Tillkännagivande • Aug 14
Green Monster Inc., Annual General Meeting, Sep 25, 2025 Green Monster Inc., Annual General Meeting, Sep 25, 2025. Upcoming Dividend • Jun 20
Upcoming dividend of JP¥10.00 per share Eligible shareholders must have bought the stock before 27 June 2025. Payment date: 05 September 2025. Trailing yield: 1.9%. Lower than top quartile of Japanese dividend payers (4.0%). Lower than average of industry peers (2.8%). Tillkännagivande • Jun 06
Green Monster Inc. to Report Fiscal Year 2025 Results on Aug 14, 2025 Green Monster Inc. announced that they will report fiscal year 2025 results on Aug 14, 2025 Reported Earnings • May 21
Third quarter 2025 earnings released: EPS: JP¥19.61 (vs JP¥2.20 loss in 3Q 2024) Third quarter 2025 results: EPS: JP¥19.61 (up from JP¥2.20 loss in 3Q 2024). Revenue: JP¥614.0m (up 48% from 3Q 2024). Net income: JP¥61.0m (up JP¥68.0m from 3Q 2024). Profit margin: 9.9% (up from net loss in 3Q 2024). The move to profitability was driven by higher revenue. Valuation Update With 7 Day Price Move • Apr 23
Investor sentiment improves as stock rises 15% After last week's 15% share price gain to JP¥601, the stock trades at a trailing P/E ratio of 51.9x. Average trailing P/E is 16x in the Consumer Services industry in Japan. Total loss to shareholders of 41% over the past year. Tillkännagivande • Apr 19
Green Monster Inc. to Report Q3, 2025 Results on May 15, 2025 Green Monster Inc. announced that they will report Q3, 2025 results on May 15, 2025 New Risk • Apr 04
New major risk - Market cap size The company's market capitalization is less than US$10m. Market cap: JP¥1.38b (US$9.54m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (9.9% average weekly change). Revenue has declined by 4.3% over the past year. Market cap is less than US$10m (JP¥1.38b market cap, or US$9.54m). Minor Risks Less than 3 years of financial data is available. Profit margins are more than 30% lower than last year (2.1% net profit margin). Shareholders have been diluted in the past year (27% increase in shares outstanding). Valuation Update With 7 Day Price Move • Apr 04
Investor sentiment deteriorates as stock falls 20% After last week's 20% share price decline to JP¥448, the stock trades at a trailing P/E ratio of 38.7x. Average trailing P/E is 16x in the Consumer Services industry in Japan. Total loss to shareholders of 60% over the past year. Valuation Update With 7 Day Price Move • Feb 21
Investor sentiment deteriorates as stock falls 15% After last week's 15% share price decline to JP¥529, the stock trades at a trailing P/E ratio of 46.9x. Average trailing P/E is 17x in the Consumer Services industry in Japan. New Risk • Feb 15
New major risk - Revenue and earnings growth Revenue has declined by 4.3% over the past year. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If revenues are declining, then it is difficult for the company to prevent its earnings from declining as well. A trend of falling revenue can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (8.5% average weekly change). Revenue has declined by 4.3% over the past year. Minor Risks Less than 3 years of financial data is available. Profit margins are more than 30% lower than last year (2.1% net profit margin). Market cap is less than US$100m (JP¥1.99b market cap, or US$13.1m). Reported Earnings • Feb 15
Second quarter 2025 earnings released: EPS: JP¥9.79 (vs JP¥2.20 loss in 2Q 2024) Second quarter 2025 results: EPS: JP¥9.79 (up from JP¥2.20 loss in 2Q 2024). Revenue: JP¥466.0m (up 12% from 2Q 2024). Net income: JP¥31.0m (up JP¥38.0m from 2Q 2024). Profit margin: 6.7% (up from net loss in 2Q 2024). The move to profitability was driven by higher revenue. Valuation Update With 7 Day Price Move • Jan 16
Investor sentiment improves as stock rises 21% After last week's 21% share price gain to JP¥671, the stock trades at a trailing P/E ratio of 38.2x. Average trailing P/E is 17x in the Consumer Services industry in Japan. Tillkännagivande • Jan 03
Green Monster Inc. to Report Q2, 2025 Results on Feb 14, 2025 Green Monster Inc. announced that they will report Q2, 2025 results on Feb 14, 2025 New Risk • Nov 26
New minor risk - Profit margin trend The company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 3.1% Last year net profit margin: 7.3% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Minor Risks Less than 3 years of financial data is available. Profit margins are more than 30% lower than last year (3.1% net profit margin). Market cap is less than US$100m (JP¥1.86b market cap, or US$12.1m). Tillkännagivande • Nov 15
Green Monster Inc. (TSE:157A) announces an Equity Buyback for 100,000 shares, representing 3.13% for ¥60 million. Green Monster Inc. (TSE:157A) announces a share repurchase program. Under the program, the company will repurchase up to 100,000 shares, representing 3.13% of its share capital, for ¥60 million. The purpose of the buyback is to serve as substitute treasury stock to be issued when stock acquisition rights are exercised. The program will expire on December 27, 2024. As of October 31, 2024, the company had 3,190,000 shares issued. Reported Earnings • Oct 03
Full year 2024 earnings released: EPS: JP¥59.26 (vs JP¥49.59 in FY 2023) Full year 2024 results: EPS: JP¥59.26 (up from JP¥49.59 in FY 2023). Revenue: JP¥1.96b (up 14% from FY 2023). Net income: JP¥156.0m (up 29% from FY 2023). Profit margin: 8.0% (up from 7.1% in FY 2023). The increase in margin was driven by higher revenue. Tillkännagivande • Sep 27
Green Monster Inc. to Report Q1, 2025 Results on Nov 14, 2024 Green Monster Inc. announced that they will report Q1, 2025 results on Nov 14, 2024 Valuation Update With 7 Day Price Move • Aug 05
Investor sentiment deteriorates as stock falls 16% After last week's 16% share price decline to JP¥797, the stock trades at a trailing P/E ratio of 16.1x. Average trailing P/E is 15x in the Consumer Services industry in Japan. Tillkännagivande • Jun 05
Green Monster Inc. to Report Fiscal Year 2024 Results on Aug 14, 2024 Green Monster Inc. announced that they will report fiscal year 2024 results on Aug 14, 2024 Valuation Update With 7 Day Price Move • May 13
Investor sentiment improves as stock rises 15% After last week's 15% share price gain to JP¥1,204, the stock trades at a trailing P/E ratio of 24.3x. Average trailing P/E is 19x in the Consumer Services industry in Japan. Tillkännagivande • Apr 25
Green Monster Inc. to Report Q3, 2024 Results on May 13, 2024 Green Monster Inc. announced that they will report Q3, 2024 results on May 13, 2024 
