Tillkännagivande • Jun 01
SUS Co.,Ltd. to Report Q3, 2026 Results on Aug 12, 2026 SUS Co.,Ltd. announced that they will report Q3, 2026 results on Aug 12, 2026 Reported Earnings • May 20
Second quarter 2026 earnings released: EPS: JP¥42.89 (vs JP¥35.93 in 2Q 2025) Second quarter 2026 results: EPS: JP¥42.89 (up from JP¥35.93 in 2Q 2025). Revenue: JP¥4.11b (up 8.8% from 2Q 2025). Net income: JP¥385.0m (up 21% from 2Q 2025). Profit margin: 9.4% (up from 8.4% in 2Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth. Tillkännagivande • May 10
SUS Co.,Ltd. to Report Q2, 2026 Results on May 15, 2026 SUS Co.,Ltd. announced that they will report Q2, 2026 results on May 15, 2026 Reported Earnings • Feb 16
First quarter 2026 earnings released: EPS: JP¥32.75 (vs JP¥29.76 in 1Q 2025) First quarter 2026 results: EPS: JP¥32.75 (up from JP¥29.76 in 1Q 2025). Revenue: JP¥3.92b (up 6.6% from 1Q 2025). Net income: JP¥294.0m (up 12% from 1Q 2025). Profit margin: 7.5% (up from 7.1% in 1Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 30% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth. Reported Earnings • Dec 25
Full year 2025 earnings released: EPS: JP¥103 (vs JP¥67.55 in FY 2024) Full year 2025 results: EPS: JP¥103 (up from JP¥67.55 in FY 2024). Revenue: JP¥15.0b (up 14% from FY 2024). Net income: JP¥915.0m (up 52% from FY 2024). Profit margin: 6.1% (up from 4.6% in FY 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 31% per year but the company’s share price has only increased by 9% per year, which means it is significantly lagging earnings growth. Tillkännagivande • Dec 02
SUS Co.,Ltd. to Report Q1, 2026 Results on Feb 13, 2026 SUS Co.,Ltd. announced that they will report Q1, 2026 results on Feb 13, 2026 Reported Earnings • Nov 18
Full year 2025 earnings released: EPS: JP¥103 (vs JP¥67.55 in FY 2024) Full year 2025 results: EPS: JP¥103 (up from JP¥67.55 in FY 2024). Revenue: JP¥15.0b (up 14% from FY 2024). Net income: JP¥915.0m (up 52% from FY 2024). Profit margin: 6.1% (up from 4.6% in FY 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 31% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth. Tillkännagivande • Nov 17
SUS Co.,Ltd., Annual General Meeting, Dec 23, 2025 SUS Co.,Ltd., Annual General Meeting, Dec 23, 2025. Upcoming Dividend • Sep 22
Upcoming dividend of JP¥35.00 per share Eligible shareholders must have bought the stock before 29 September 2025. Payment date: 23 December 2025. Payout ratio is a comfortable 32% and this is well supported by cash flows. Trailing yield: 2.9%. Lower than top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (1.2%). Tillkännagivande • Sep 01
SUS Co.,Ltd. to Report Fiscal Year 2025 Results on Nov 14, 2025 SUS Co.,Ltd. announced that they will report fiscal year 2025 results on Nov 14, 2025 Reported Earnings • Aug 09
Third quarter 2025 earnings released: EPS: JP¥10.50 (vs JP¥9.07 in 3Q 2024) Third quarter 2025 results: EPS: JP¥10.50 (up from JP¥9.07 in 3Q 2024). Revenue: JP¥3.63b (up 7.6% from 3Q 2024). Net income: JP¥93.0m (up 15% from 3Q 2024). Profit margin: 2.6% (up from 2.4% in 3Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 31% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth. New Risk • Jul 17
New minor risk - Dividend sustainability The dividend is not well covered by cash flows. Cash payout ratio: 0% Dividend yield: 2.7% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk Shares are highly illiquid. Minor Risks Dividend is not well covered by cash flows (0% cash payout ratio). Market cap is less than US$100m (JP¥9.74b market cap, or US$65.6m). New Risk • Jul 11
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (5.3% average weekly change). Market cap is less than US$100m (JP¥10.1b market cap, or US$68.6m). Tillkännagivande • Jun 03
SUS Co.,Ltd. to Report Q3, 2025 Results on Aug 08, 2025 SUS Co.,Ltd. announced that they will report Q3, 2025 results on Aug 08, 2025 Reported Earnings • May 20
Second quarter 2025 earnings released: EPS: JP¥35.93 (vs JP¥22.47 in 2Q 2024) Second quarter 2025 results: EPS: JP¥35.93 (up from JP¥22.47 in 2Q 2024). Revenue: JP¥3.78b (up 20% from 2Q 2024). Net income: JP¥318.0m (up 58% from 2Q 2024). Profit margin: 8.4% (up from 6.4% in 2Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 30% per year but the company’s share price has only increased by 13% per year, which means it is significantly lagging earnings growth. Valuation Update With 7 Day Price Move • Apr 22
Investor sentiment improves as stock rises 18% After last week's 18% share price gain to JP¥1,018, the stock trades at a trailing P/E ratio of 12.7x. Average trailing P/E is 14x in the Professional Services industry in Japan. Total returns to shareholders of 40% over the past three years. Valuation Update With 7 Day Price Move • Apr 07
Investor sentiment deteriorates as stock falls 17% After last week's 17% share price decline to JP¥758, the stock trades at a trailing P/E ratio of 9.4x. Average trailing P/E is 14x in the Professional Services industry in Japan. Negligible returns to shareholders over past three years. Tillkännagivande • Mar 12
SUS Co.,Ltd. to Report Q2, 2025 Results on May 15, 2025 SUS Co.,Ltd. announced that they will report Q2, 2025 results on May 15, 2025 Reported Earnings • Feb 16
First quarter 2025 earnings released: EPS: JP¥29.76 (vs JP¥17.25 in 1Q 2024) First quarter 2025 results: EPS: JP¥29.76 (up from JP¥17.25 in 1Q 2024). Revenue: JP¥3.68b (up 21% from 1Q 2024). Net income: JP¥263.0m (up 71% from 1Q 2024). Profit margin: 7.1% (up from 5.0% in 1Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth. Reported Earnings • Dec 28
Full year 2024 earnings released: EPS: JP¥67.55 (vs JP¥51.76 in FY 2023) Full year 2024 results: EPS: JP¥67.55 (up from JP¥51.76 in FY 2023). Revenue: JP¥13.2b (up 15% from FY 2023). Net income: JP¥602.0m (up 31% from FY 2023). Profit margin: 4.6% (up from 4.0% in FY 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has fallen by 15% per year, which means it is significantly lagging earnings. Tillkännagivande • Dec 06
SUS Co.,Ltd. to Report Q1, 2025 Results on Feb 14, 2025 SUS Co.,Ltd. announced that they will report Q1, 2025 results on Feb 14, 2025 New Risk • Nov 19
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (5.4% average weekly change). Market cap is less than US$100m (JP¥7.23b market cap, or US$46.9m). Tillkännagivande • Nov 15
SUS Co.,Ltd., Annual General Meeting, Dec 20, 2024 SUS Co.,Ltd., Annual General Meeting, Dec 20, 2024. Valuation Update With 7 Day Price Move • Nov 15
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to JP¥781, the stock trades at a trailing P/E ratio of 12.4x. Average trailing P/E is 16x in the Professional Services industry in Japan. Total loss to shareholders of 45% over the past three years. Upcoming Dividend • Sep 20
Upcoming dividend of JP¥25.00 per share Eligible shareholders must have bought the stock before 27 September 2024. Payment date: 23 December 2024. Payout ratio is a comfortable 40% and this is well supported by cash flows. Trailing yield: 3.4%. Lower than top quartile of Japanese dividend payers (3.8%). Higher than average of industry peers (1.0%). Tillkännagivande • Aug 29
SUS Co.,Ltd. to Report Fiscal Year 2024 Results on Nov 14, 2024 SUS Co.,Ltd. announced that they will report fiscal year 2024 results on Nov 14, 2024 Valuation Update With 7 Day Price Move • Aug 05
Investor sentiment deteriorates as stock falls 18% After last week's 18% share price decline to JP¥597, the stock trades at a trailing P/E ratio of 11.3x. Average trailing P/E is 16x in the Professional Services industry in Japan. Total returns to shareholders of 57% over the past three years. Tillkännagivande • Jun 02
SUS Co.,Ltd. to Report Q3, 2024 Results on Aug 09, 2024 SUS Co.,Ltd. announced that they will report Q3, 2024 results on Aug 09, 2024 Reported Earnings • May 21
Second quarter 2024 earnings released: EPS: JP¥22.47 (vs JP¥21.34 in 2Q 2023) Second quarter 2024 results: EPS: JP¥22.47 (up from JP¥21.34 in 2Q 2023). Revenue: JP¥3.16b (up 9.3% from 2Q 2023). Net income: JP¥201.0m (up 5.8% from 2Q 2023). Profit margin: 6.4% (down from 6.6% in 2Q 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has increased by 16% per year, which means it is tracking significantly ahead of earnings growth. Tillkännagivande • Feb 28
SUS Co.,Ltd. to Report Q2, 2024 Results on May 15, 2024 SUS Co.,Ltd. announced that they will report Q2, 2024 results on May 15, 2024 Reported Earnings • Feb 17
First quarter 2024 earnings released: EPS: JP¥17.25 (vs JP¥17.71 in 1Q 2023) First quarter 2024 results: EPS: JP¥17.25 (down from JP¥17.71 in 1Q 2023). Revenue: JP¥3.05b (up 11% from 1Q 2023). Net income: JP¥154.0m (down 1.9% from 1Q 2023). Profit margin: 5.0% (down from 5.7% in 1Q 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has increased by 25% per year, which means it is tracking significantly ahead of earnings growth. Valuation Update With 7 Day Price Move • Jan 17
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to JP¥849, the stock trades at a trailing P/E ratio of 16.4x. Average trailing P/E is 17x in the Professional Services industry in Japan. Total returns to shareholders of 147% over the past three years. Tillkännagivande • Nov 29
SUS Co.,Ltd. to Report Q1, 2024 Results on Feb 14, 2024 SUS Co.,Ltd. announced that they will report Q1, 2024 results on Feb 14, 2024 Reported Earnings • Nov 20
Full year 2023 earnings released: EPS: JP¥51.76 (vs JP¥35.76 in FY 2022) Full year 2023 results: EPS: JP¥51.76 (up from JP¥35.76 in FY 2022). Revenue: JP¥11.5b (up 9.9% from FY 2022). Net income: JP¥461.0m (up 46% from FY 2022). Profit margin: 4.0% (up from 3.0% in FY 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 17% per year whereas the company’s share price has increased by 21% per year. Valuation Update With 7 Day Price Move • Nov 16
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to JP¥728, the stock trades at a trailing P/E ratio of 12.5x. Average trailing P/E is 18x in the Professional Services industry in Japan. Total returns to shareholders of 85% over the past three years. New Risk • Nov 15
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 7.6% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (7.6% average weekly change). Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Market cap is less than US$100m (JP¥6.37b market cap, or US$42.4m). Valuation Update With 7 Day Price Move • Oct 23
Investor sentiment deteriorates as stock falls 17% After last week's 17% share price decline to JP¥670, the stock trades at a trailing P/E ratio of 11.5x. Average trailing P/E is 17x in the Professional Services industry in Japan. Total returns to shareholders of 78% over the past three years. Upcoming Dividend • Sep 21
Upcoming dividend of JP¥25.00 per share at 2.9% yield Eligible shareholders must have bought the stock before 28 September 2023. Payment date: 25 December 2023. Payout ratio is a comfortable 17% and this is well supported by cash flows. Trailing yield: 2.9%. Lower than top quartile of Japanese dividend payers (3.3%). Higher than average of industry peers (1.3%). Tillkännagivande • Sep 02
SUS Co.,Ltd. to Report Fiscal Year 2023 Results on Nov 14, 2023 SUS Co.,Ltd. announced that they will report fiscal year 2023 results on Nov 14, 2023 Valuation Update With 7 Day Price Move • Aug 17
Investor sentiment deteriorates as stock falls 15% After last week's 15% share price decline to JP¥824, the stock trades at a trailing P/E ratio of 14.1x. Average trailing P/E is 20x in the Professional Services industry in Japan. Total returns to shareholders of 91% over the past three years. Buying Opportunity • Aug 14
Now 31% undervalued after recent price drop Over the last 90 days, the stock is down 4.0%. The fair value is estimated to be JP¥1,217, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 8.4% over the last 3 years. Earnings per share has grown by 17%. Reported Earnings • Aug 12
Third quarter 2023 earnings released: JP¥0.56 loss per share (vs JP¥3.73 profit in 3Q 2022) Third quarter 2023 results: JP¥0.56 loss per share (down from JP¥3.73 profit in 3Q 2022). Revenue: JP¥2.84b (up 9.3% from 3Q 2022). Net loss: JP¥5.00m (down 115% from profit in 3Q 2022). Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has increased by 30% per year, which means it is tracking significantly ahead of earnings growth. New Risk • Jun 13
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.1% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (6.1% average weekly change). Market cap is less than US$100m (JP¥8.98b market cap, or US$64.3m). Valuation Update With 7 Day Price Move • Jun 12
Investor sentiment improves as stock rises 21% After last week's 21% share price gain to JP¥1,009, the stock trades at a trailing P/E ratio of 16.1x. Average trailing P/E is 18x in the Professional Services industry in Japan. Total returns to shareholders of 114% over the past three years. Tillkännagivande • May 28
SUS Co.,Ltd. to Report Q3, 2023 Results on Aug 10, 2023 SUS Co.,Ltd. announced that they will report Q3, 2023 results on Aug 10, 2023 Tillkännagivande • May 16
SUS Co.,Ltd. (TSE:6554) announces an Equity Buyback for 200,000 shares, representing 2.23% for ¥200 million. SUS Co.,Ltd. (TSE:6554) announces a share repurchase program. Under the program, the company will repurchase up to 200,000 shares, representing 2.23% of its share capital, for ¥200 million. The purpose of the program is to to appropriate the exercise of issued stock options. The program will expire on May 23, 2023. As of March 31, 2023, the company had 8,972,616 shares in issue (excluding treasury stock) and 184 shares in treasury. Buying Opportunity • Apr 04
Now 20% undervalued Over the last 90 days, the stock is up 4.7%. The fair value is estimated to be JP¥1,156, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 7.3% over the last 3 years. Earnings per share has grown by 3.6%. Buying Opportunity • Mar 10
Now 21% undervalued The stock has been flat over the last 90 days. The fair value is estimated to be JP¥1,207, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 7.3% over the last 3 years. Earnings per share has grown by 3.6%. Buying Opportunity • Feb 21
Now 22% undervalued Over the last 90 days, the stock is up 2.4%. The fair value is estimated to be JP¥1,192, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 7.3% over the last 3 years. Earnings per share has grown by 3.6%. Reported Earnings • Feb 17
First quarter 2023 earnings released: EPS: JP¥17.71 (vs JP¥16.09 in 1Q 2022) First quarter 2023 results: EPS: JP¥17.71 (up from JP¥16.09 in 1Q 2022). Revenue: JP¥2.75b (up 8.8% from 1Q 2022). Net income: JP¥157.0m (up 11% from 1Q 2022). Profit margin: 5.7% (up from 5.6% in 1Q 2022). Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has increased by 17% per year, which means it is tracking significantly ahead of earnings growth. Reported Earnings • Dec 28
Full year 2022 earnings released: EPS: JP¥35.76 (vs JP¥50.84 in FY 2021) Full year 2022 results: EPS: JP¥35.76 (down from JP¥50.84 in FY 2021). Revenue: JP¥10.5b (up 11% from FY 2021). Net income: JP¥316.0m (down 30% from FY 2021). Profit margin: 3.0% (down from 4.8% in FY 2021). Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has increased by 18% per year, which means it is tracking significantly ahead of earnings growth. Tillkännagivande • Dec 01
SUS Co.,Ltd. to Report Q1, 2023 Results on Feb 14, 2023 SUS Co.,Ltd. announced that they will report Q1, 2023 results on Feb 14, 2023 Reported Earnings • Nov 20
Full year 2022 earnings released: EPS: JP¥35.76 (vs JP¥50.84 in FY 2021) Full year 2022 results: EPS: JP¥35.76 (down from JP¥50.84 in FY 2021). Revenue: JP¥10.5b (up 11% from FY 2021). Net income: JP¥316.0m (down 30% from FY 2021). Profit margin: 3.0% (down from 4.8% in FY 2021). Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has increased by 20% per year, which means it is tracking significantly ahead of earnings growth. Tillkännagivande • Nov 17
SUS Co.,Ltd., Annual General Meeting, Dec 22, 2022 SUS Co.,Ltd., Annual General Meeting, Dec 22, 2022. Board Change • Nov 16
Less than half of directors are independent Following the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 6 non-independent directors. Independent External Director Tomoo Tateishi was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. Upcoming Dividend • Sep 22
Upcoming dividend of JP¥15.00 per share Eligible shareholders must have bought the stock before 29 September 2022. Payment date: 26 December 2022. Payout ratio is a comfortable 21% and this is well supported by cash flows. Trailing yield: 1.2%. Lower than top quartile of Japanese dividend payers (3.7%). In line with average of industry peers (1.1%). Tillkännagivande • Sep 01
SUS Co.,Ltd. to Report Fiscal Year 2022 Results on Nov 15, 2022 SUS Co.,Ltd. announced that they will report fiscal year 2022 results on Nov 15, 2022 Reported Earnings • Aug 15
Third quarter 2022 earnings released: EPS: JP¥3.73 (vs JP¥4.43 in 3Q 2021) Third quarter 2022 results: EPS: JP¥3.73 (down from JP¥4.43 in 3Q 2021). Revenue: JP¥2.60b (up 12% from 3Q 2021). Net income: JP¥33.0m (down 15% from 3Q 2021). Profit margin: 1.3% (down from 1.7% in 3Q 2021). Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has increased by 11% per year, which means it is tracking significantly ahead of earnings growth. Valuation Update With 7 Day Price Move • Aug 03
Investor sentiment improved over the past week After last week's 18% share price gain to JP¥949, the stock trades at a trailing P/E ratio of 28.2x. Average trailing P/E is 18x in the Professional Services industry in Japan. Total returns to shareholders of 30% over the past three years. Tillkännagivande • May 29
SUS Co.,Ltd. to Report Q3, 2022 Results on Aug 12, 2022 SUS Co.,Ltd. announced that they will report Q3, 2022 results on Aug 12, 2022 Board Change • Apr 27
Less than half of directors are independent Following the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 6 non-independent directors. Independent External Director Tomoo Tateishi was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. Buying Opportunity • Apr 18
Now 23% undervalued after recent price drop Over the last 90 days, the stock is down 8.8%. The fair value is estimated to be JP¥1,090, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 8.0% over the last 3 years, while earnings per share has been flat. Valuation Update With 7 Day Price Move • Apr 04
Investor sentiment improved over the past week After last week's 16% share price gain to JP¥910, the stock trades at a trailing P/E ratio of 16.3x. Average trailing P/E is 20x in the Professional Services industry in Japan. Total returns to shareholders of 4.7% over the past three years. Buying Opportunity • Mar 28
Now 27% undervalued after recent price drop Over the last 90 days, the stock is down 37%. The fair value is estimated to be JP¥1,078, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 8.0% per annum over the last 3 years. Earnings per share has been flat over the last 3 years. Tillkännagivande • Feb 27
SUS Co.,Ltd. to Report Q2, 2022 Results on May 16, 2022 SUS Co.,Ltd. announced that they will report Q2, 2022 results on May 16, 2022 Reported Earnings • Feb 20
First quarter 2022 earnings: Revenues and EPS in line with analyst expectations First quarter 2022 results: EPS: JP¥16.09 (up from JP¥10.90 in 1Q 2021). Revenue: JP¥2.53b (up 12% from 1Q 2021). Net income: JP¥142.0m (up 48% from 1Q 2021). Profit margin: 5.6% (up from 4.2% in 1Q 2021). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings. Valuation Update With 7 Day Price Move • Jan 06
Investor sentiment deteriorated over the past week After last week's 17% share price decline to JP¥1,060, the stock trades at a trailing P/E ratio of 20.9x. Average trailing P/E is 22x in the Professional Services industry in Japan. Total returns to shareholders of 70% over the past three years. Valuation Update With 7 Day Price Move • Dec 15
Investor sentiment improved over the past week After last week's 21% share price gain to JP¥1,185, the stock trades at a trailing P/E ratio of 23.3x. Average trailing P/E is 24x in the Professional Services industry in Japan. Total returns to shareholders of 106% over the past three years. Reported Earnings • Nov 15
Full year 2021 earnings released: EPS JP¥50.84 (vs JP¥30.78 in FY 2020) The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥9.42b (up 5.0% from FY 2020). Net income: JP¥448.0m (up 66% from FY 2020). Profit margin: 4.8% (up from 3.0% in FY 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 4% per year whereas the company’s share price has fallen by 1% per year. Valuation Update With 7 Day Price Move • Nov 02
Investor sentiment improved over the past week After last week's 33% share price gain to JP¥534, the stock trades at a trailing P/E ratio of 12.2x. Average trailing P/E is 25x in the Professional Services industry in Japan. Total loss to shareholders of 38% over the past three years. Upcoming Dividend • Sep 22
Upcoming dividend of JP¥7.00 per share Eligible shareholders must have bought the stock before 29 September 2021. Payment date: 24 December 2021. Trailing yield: 1.6%. Lower than top quartile of Japanese dividend payers (3.0%). Higher than average of industry peers (0.6%). Valuation Update With 7 Day Price Move • Apr 19
Investor sentiment improved over the past week After last week's 16% share price gain to JP¥522, the stock trades at a trailing P/E ratio of 20.2x. Average trailing P/E is 24x in the Professional Services industry in Japan. Total loss to shareholders of 62% over the past three years. Tillkännagivande • Feb 28
SUS Co.,Ltd. to Report Q2, 2021 Results on May 14, 2021 SUS Co.,Ltd. announced that they will report Q2, 2021 results on May 14, 2021 Reported Earnings • Feb 17
First quarter 2021 earnings released: EPS JP¥10.90 (vs JP¥15.87 in 1Q 2020) The company reported a poor first quarter result with weaker earnings, revenues and profit margins. First quarter 2021 results: Revenue: JP¥2.27b (down 1.6% from 1Q 2020). Net income: JP¥96.0m (down 31% from 1Q 2020). Profit margin: 4.2% (down from 6.0% in 1Q 2020). Is New 90 Day High Low • Feb 12
New 90-day high: JP¥443 The company is up 1.0% from its price of JP¥440 on 13 November 2020. The Japanese market is up 13% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Professional Services industry, which is up 11% over the same period. Reported Earnings • Dec 27
Full year 2020 earnings released: EPS JP¥30.78 The company reported a soft full year result with weaker earnings and profit margins, although revenues were improved. Full year 2020 results: Revenue: JP¥8.97b (up 11% from FY 2019). Net income: JP¥270.0m (down 20% from FY 2019). Profit margin: 3.0% (down from 4.2% in FY 2019). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has fallen by 31% per year, which means it is performing significantly worse than earnings. Is New 90 Day High Low • Dec 08
New 90-day low: JP¥373 The company is down 19% from its price of JP¥462 on 09 September 2020. The Japanese market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Professional Services industry, which is up 6.0% over the same period. Tillkännagivande • Nov 29
SUS Co.,Ltd. to Report Q1, 2021 Results on Feb 15, 2021 SUS Co.,Ltd. announced that they will report Q1, 2021 results on Feb 15, 2021 Tillkännagivande • Nov 15
SUS Co.,Ltd., Annual General Meeting, Dec 23, 2020 SUS Co.,Ltd., Annual General Meeting, Dec 23, 2020. Tillkännagivande • Oct 10
SUS Co.,Ltd. to Report Fiscal Year 2020 Results on Nov 13, 2020 SUS Co.,Ltd. announced that they will report fiscal year 2020 results on Nov 13, 2020 
