Copperbelt Energy Valuation

Is CEC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CEC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CEC (ZMW14.02) is trading below our estimate of fair value (ZMW15.73)

Significantly Below Fair Value: CEC is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CEC?

Key metric: As CEC is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CEC. This is calculated by dividing CEC's market cap by their current earnings.
What is CEC's PE Ratio?
PE Ratio	12.1x
Earnings	US$67.84m
Market Cap	US$834.16m

CEC key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.7x
Enterprise Value/EBITDA	4.4x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does CEC's PE Ratio compare to its peers?

The above table shows the PE ratio for CEC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	11.7x
SGP Synergy Grid & Development Phils	5.4x	n/a	₱47.2b
PGV Power Generation Corporation 3	20.1x	n/a	₫21.5t
MSRS Rosseti Moscow Region	3x	n/a	₽42.9b
CELSIA CELSIA E.S.P	18.3x	26.1%	Col$3.8t
CEC Copperbelt Energy	12.1x	n/a	K23.2b

Price-To-Earnings vs Peers: CEC is good value based on its Price-To-Earnings Ratio (12.1x) compared to the peer average (14.6x).

Price to Earnings Ratio vs Industry

How does CEC's PE Ratio compare vs other companies in the Global Electric Utilities Industry?

9 Companies	Price / Earnings	Estimated Growth	Market Cap

9 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: CEC is good value based on its Price-To-Earnings Ratio (12.1x) compared to the Global Electric Utilities industry average (14.1x).

Price to Earnings Ratio vs Fair Ratio

What is CEC's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CEC PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	12.1x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CEC's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.