Grindrod Valuation

Q: What is the Fair Price of GND when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

GND (ZAR13.54) is trading above our estimate of [[fair value]] (ZAR2.62)

Is GND undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of GND when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: GND (ZAR13.54) is trading above our estimate of fair value (ZAR2.62)

Significantly Below Fair Value: GND is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for GND?

Key metric: As GND is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for GND. This is calculated by dividing GND's market cap by their current earnings.
What is GND's PE Ratio?
PE Ratio	8.8x
Earnings	R1.03b
Market Cap	R9.02b

GND key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.9x
Enterprise Value/EBITDA	9.9x
PEG Ratio	0.9x

Price to Earnings Ratio vs Peers

How does GND's PE Ratio compare to its peers?

The above table shows the PE ratio for GND vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	7x
FTH Frontier Transport Holdings	5.5x	n/a	R2.2b
ZZD Zeda	4.1x	4.5%	R2.7b
LKPG Luka Koper d.d	9.5x	n/a	€541.8m
OCN Ocean Wilsons Holdings	8.9x	4.8%	UK£433.2m
GND Grindrod	8.8x	10.2%	R9.0b

Price-To-Earnings vs Peers: GND is expensive based on its Price-To-Earnings Ratio (8.8x) compared to the peer average (7x).

Price to Earnings Ratio vs Industry

How does GND's PE Ratio compare vs other companies in the Global Infrastructure Industry?

3 Companies	Price / Earnings	Estimated Growth	Market Cap

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: GND is good value based on its Price-To-Earnings Ratio (8.8x) compared to the Global Infrastructure industry average (14x).

Price to Earnings Ratio vs Fair Ratio

What is GND's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

GND PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	8.8x
Fair PE Ratio	7.4x

Price-To-Earnings vs Fair Ratio: GND is expensive based on its Price-To-Earnings Ratio (8.8x) compared to the estimated Fair Price-To-Earnings Ratio (7.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.