Aspen Pharmacare Holdings Limited

JSE:APN Stock Report

Market Cap: R77.2b

Aspen Pharmacare Holdings Valuation

Is APN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of APN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: APN (ZAR173.78) is trading below our estimate of fair value (ZAR196.55)

Significantly Below Fair Value: APN is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for APN?

Key metric: As APN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for APN. This is calculated by dividing APN's market cap by their current earnings.
What is APN's PE Ratio?
PE Ratio17.5x
EarningsR4.40b
Market CapR77.20b

Price to Earnings Ratio vs Peers

How does APN's PE Ratio compare to its peers?

The above table shows the PE ratio for APN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13.5x
AIP Adcock Ingram Holdings
11.7xn/aR9.5b
ASC Ascendis Health
13.5xn/aR563.2m
KRKG Krka d. d
11.8x3.8%€4.2b
000513 Livzon Pharmaceutical Group
16.9x10.2%CN¥30.4b
APN Aspen Pharmacare Holdings
17.5x21.9%R77.2b

Price-To-Earnings vs Peers: APN is expensive based on its Price-To-Earnings Ratio (17.5x) compared to the peer average (13.5x).

Price to Earnings Ratio vs Industry

How does APN's PE Ratio compare vs other companies in the African Pharmaceuticals Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
APN 17.5xIndustry Avg. 12.6xNo. of Companies4PE01020304050+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: APN is expensive based on its Price-To-Earnings Ratio (17.5x) compared to the African Pharmaceuticals industry average (12.6x).

Price to Earnings Ratio vs Fair Ratio

What is APN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

APN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio17.5x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate APN's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst APN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentR173.78
R221.50
+27.5%
7.0%R238.00R201.00n/a4
Dec ’25R165.65
R226.82
+36.9%
6.6%R238.00R201.00n/a4
Nov ’25R181.41
R233.82
+28.9%
1.4%R238.00R229.00n/a4
Oct ’25R195.00
R237.57
+21.8%
3.3%R250.00R229.00n/a4
Sep ’25R239.99
R245.32
+2.2%
6.2%R268.00R230.00n/a4
Aug ’25R251.33
R243.65
-3.1%
5.7%R268.00R230.00n/a5
Jul ’25R228.35
R243.65
+6.7%
5.7%R268.00R230.00n/a5
Jun ’25R232.36
R243.65
+4.9%
5.7%R268.00R230.00n/a5
May ’25R224.27
R236.25
+5.3%
3.1%R250.00R230.00n/a5
Apr ’25R219.38
R228.65
+4.2%
5.9%R250.00R211.00n/a5
Mar ’25R196.72
R214.69
+9.1%
4.9%R228.00R196.44n/a5
Feb ’25R194.00
R206.29
+6.3%
7.0%R228.00R189.00n/a5
Jan ’25R203.50
R202.49
-0.5%
6.6%R228.00R189.00n/a5
Dec ’24R185.26
R202.49
+9.3%
6.6%R228.00R189.00R165.655
Nov ’24R170.11
R202.49
+19.0%
6.6%R228.00R189.00R181.415
Oct ’24R171.82
R202.49
+17.8%
6.6%R228.00R189.00R195.005
Sep ’24R168.84
R209.60
+24.1%
9.4%R233.00R180.00R239.995
Aug ’24R193.83
R208.60
+7.6%
9.1%R233.00R180.00R251.335
Jul ’24R183.62
R208.60
+13.6%
9.1%R233.00R180.00R228.355
Jun ’24R175.21
R208.60
+19.1%
9.1%R233.00R180.00R232.365
May ’24R182.80
R208.60
+14.1%
9.1%R233.00R180.00R224.275
Apr ’24R183.18
R208.60
+13.9%
9.1%R233.00R180.00R219.385
Mar ’24R160.75
R184.18
+14.6%
12.8%R227.00R158.00R196.726
Feb ’24R148.18
R184.18
+24.3%
12.8%R227.00R158.00R194.006
Jan ’24R136.33
R184.67
+35.5%
12.8%R227.00R158.00R203.506
Dec ’23R135.68
R184.67
+36.1%
12.8%R227.00R158.00R185.266

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 08:31
End of Day Share Price 2024/12/20 00:00
Earnings2024/06/30
Annual Earnings2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Aspen Pharmacare Holdings Limited is covered by 18 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Andre BekkerArqaam Capital Research Offshore S.A.L.
Boitshepo SeruweAvior Capital Markets
Simon MatherBarclays