Brimstone Investment Valuation

Q: What is the Fair Price of BRT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

BRT (ZAR5.4) is trading above our estimate of [[fair value]] (ZAR4.01)

Is BRT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BRT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BRT (ZAR5.4) is trading above our estimate of fair value (ZAR4.01)

Significantly Below Fair Value: BRT is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for BRT?

Key metric: As BRT is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for BRT. This is calculated by dividing BRT's market cap by their current revenue.
What is BRT's PS Ratio?
PS Ratio	0.3x
Sales	R5.23b
Market Cap	R1.24b

BRT key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.6x
Enterprise Value/EBITDA	5.6x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does BRT's PS Ratio compare to its peers?

The above table shows the PS ratio for BRT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.3x
QFH Quantum Foods Holdings	0.3x	n/a	R1.8b
LBR Libstar Holdings	0.2x	4.4%	R2.7b
SHG Sea Harvest Group	0.4x	13.9%	R2.7b
RBO Rainbow Chicken	0.2x	n/a	R3.1b
BRT Brimstone Investment	0.3x	n/a	R1.2b

Price-To-Sales vs Peers: BRT is good value based on its Price-To-Sales Ratio (0.3x) compared to the peer average (0.3x).

Price to Sales Ratio vs Industry

How does BRT's PS Ratio compare vs other companies in the African Food Industry?

9 Companies	Price / Sales	Estimated Growth	Market Cap

9 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: BRT is good value based on its Price-To-Sales Ratio (0.3x) compared to the African Food industry average (0.8x).

Price to Sales Ratio vs Fair Ratio

What is BRT's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BRT PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.3x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate BRT's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

AH-Vest

R13.3m

Engages in the manufacture and sale of food products in South Africa.

AHL

R0.13

-18.8%

RCL Foods

R8.1b

Operates as a food manufacturer in South Africa.

RCL

R9.17

-0.5%

6.6%

Quantum Foods Holdings

R1.8b

Engages in the feed and poultry business in South African and other African markets.

QFH

R8.88

1.5%

104.1%