Binh Duong Water - Environment Corporation - Joint Stock Company

HOSE:BWE Stock Report

Market Cap: ₫10.2t

Binh Duong Water - Environment Corporation - Valuation

Is BWE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BWE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BWE (₫46150) is trading above our estimate of fair value (₫45230.36)

Significantly Below Fair Value: BWE is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for BWE?

Other financial metrics that can be useful for relative valuation.

BWE key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue3.9x
Enterprise Value/EBITDA9.2x
PEG Ratio0.6x

Price to Earnings Ratio vs Peers

How does BWE's PE Ratio compare to its peers?

The above table shows the PE ratio for BWE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18.3x
TDM Thu Dau Mot Water
31xn/a₫5.3t
BTW Ben Thanh Water Supply
7.6xn/a₫425.9b
NBW Nha Be Water Supply
12.7xn/a₫331.4b
GDW Gia Dinh Water Supply
21.9xn/a₫264.1b
BWE Binh Duong Water - Environment Corporation -
19.1x33.0%₫10.2t

Price-To-Earnings vs Peers: BWE is expensive based on its Price-To-Earnings Ratio (19.1x) compared to the peer average (18.3x).

Price to Earnings Ratio vs Industry

How does BWE's PE Ratio compare vs other companies in the Asian Water Utilities Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a12.0%
 n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a12.0%
 n/an/an/a
No more companies

Price-To-Earnings vs Industry: BWE is expensive based on its Price-To-Earnings Ratio (19.1x) compared to the Asian Water Utilities industry average (14.5x).

Price to Earnings Ratio vs Fair Ratio

What is BWE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BWE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio19.1x
Fair PE Ratio19.4x

Price-To-Earnings vs Fair Ratio: BWE is good value based on its Price-To-Earnings Ratio (19.1x) compared to the estimated Fair Price-To-Earnings Ratio (19.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BWE forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₫46,150.00
₫51,273.68
+11.1%
13.2%₫62,194.74₫43,800.00n/a4
Sep ’25₫44,250.00
₫51,273.68
+15.9%
13.2%₫62,194.74₫43,800.00n/a4
Aug ’25₫41,500.00
₫51,273.68
+23.6%
13.2%₫62,194.74₫43,800.00n/a4
Jul ’25₫45,250.00
₫51,498.25
+13.8%
15.2%₫62,194.74₫43,800.00n/a3
Jun ’25₫43,000.00
₫48,421.64
+12.6%
20.8%₫62,194.74₫38,421.05n/a3
May ’25₫36,885.96
₫47,690.64
+29.3%
21.8%₫62,194.74₫38,421.05n/a3
Apr ’25₫39,429.82
₫47,690.64
+21.0%
21.8%₫62,194.74₫38,421.05n/a3
Mar ’25₫37,280.70
₫47,690.64
+27.9%
21.8%₫62,194.74₫38,421.05n/a3
Feb ’25₫37,543.86
₫50,497.66
+34.5%
19.2%₫62,194.74₫38,421.05n/a3
Jan ’25₫36,140.35
₫56,535.96
+56.4%
10.0%₫62,194.74₫50,877.19n/a2
Dec ’24₫37,412.28
₫52,135.09
+39.4%
14.9%₫62,194.74₫43,333.33n/a3
Nov ’24₫38,201.75
₫52,135.09
+36.5%
14.9%₫62,194.74₫43,333.33n/a3
Oct ’24₫40,526.32
₫52,135.09
+28.6%
14.9%₫62,194.74₫43,333.33n/a3
Sep ’24₫43,421.05
₫52,135.09
+20.1%
14.9%₫62,194.74₫43,333.33₫44,250.003
Aug ’24₫40,350.88
₫50,994.74
+26.4%
15.9%₫62,194.74₫43,333.33₫41,500.003
Jul ’24₫38,596.49
₫50,994.74
+32.1%
15.9%₫62,194.74₫43,333.33₫45,250.003
Jun ’24₫39,385.96
₫50,994.74
+29.5%
15.9%₫62,194.74₫43,333.33₫43,000.003
May ’24₫37,719.30
₫49,503.51
+31.2%
18.3%₫62,194.74₫41,842.11₫36,885.963
Apr ’24₫37,456.14
₫49,503.51
+32.2%
18.3%₫62,194.74₫41,842.11₫39,429.823
Mar ’24₫39,385.96
₫49,503.51
+25.7%
18.3%₫62,194.74₫41,842.11₫37,280.703
Feb ’24₫41,228.07
₫49,825.15
+20.9%
17.8%₫62,194.74₫41,842.11₫37,543.863
Jan ’24₫43,421.05
₫49,825.15
+14.7%
17.8%₫62,194.74₫41,842.11₫36,140.353
Dec ’23₫38,157.89
₫49,825.15
+30.6%
17.8%₫62,194.74₫41,842.11₫37,412.283
Nov ’23₫39,122.81
₫56,755.26
+45.1%
9.6%₫62,194.74₫51,315.79₫38,201.752
Oct ’23₫42,982.46
₫56,755.26
+32.0%
9.6%₫62,194.74₫51,315.79₫40,526.322

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y