Thu Dau Mot Water Valuation

Q: What is the Fair Price of TDM when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

TDM (₫49500) is trading below our estimate of [[fair value]] (₫67734.81)

Is TDM undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TDM when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TDM (₫49500) is trading below our estimate of fair value (₫67734.81)

Significantly Below Fair Value: TDM is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TDM?

Key metric: As TDM is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TDM. This is calculated by dividing TDM's market cap by their current earnings.
What is TDM's PE Ratio?
PE Ratio	31.1x
Earnings	₫175.09b
Market Cap	₫5.45t

TDM key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	9.1x
Enterprise Value/EBITDA	14.2x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does TDM's PE Ratio compare to its peers?

The above table shows the PE ratio for TDM vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	14.4x
BWE Binh Duong Water - Environment Corporation -	18.2x	33.5%	₫9.8t
BTW Ben Thanh Water Supply	9.6x	n/a	₫490.5b
NBW Nha Be Water Supply	10.1x	n/a	₫294.3b
GDW Gia Dinh Water Supply	19.7x	n/a	₫261.3b
TDM Thu Dau Mot Water	31.1x	n/a	₫5.4t

Price-To-Earnings vs Peers: TDM is expensive based on its Price-To-Earnings Ratio (31.1x) compared to the peer average (14.4x).

Price to Earnings Ratio vs Industry

How does TDM's PE Ratio compare vs other companies in the Asian Water Utilities Industry?

3 Companies	Price / Earnings	Estimated Growth	Market Cap

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: TDM is expensive based on its Price-To-Earnings Ratio (31.1x) compared to the Asian Water Utilities industry average (14.7x).

Price to Earnings Ratio vs Fair Ratio

What is TDM's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TDM PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	31.1x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate TDM's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Mien Trung Power Investment and Development

₫1.5t

Engages in the producing and trading of electricity in Vietnam.

SEB

₫45,300.00

-6.6%

5.1%

Gia Lai Electricity

₫3.9t

Operates in the renewable energy sector.

GEG

₫10,700.00

-0.9%

-15.2%

Binh Duong Water - Environment Corporation -

₫9.6t

Engages in the production and supply of treated water; and the waste treatment and waste-water treatment activities in Vietnam.

BWE

₫44,400.00

-2.4%

17.0%