Binh Duong Water - Environment Corporation - Joint Stock Company

HOSE:BWE Stock Report

Market Cap: ₫9.8t

Binh Duong Water - Environment Corporation - Future Growth

Future criteria checks 4/6

Binh Duong Water - Environment - is forecast to grow earnings and revenue by 33.5% and 8.9% per annum respectively. EPS is expected to grow by 20.6% per annum. Return on equity is forecast to be 20.9% in 3 years.

Key information

33.5%

Earnings growth rate

20.6%

EPS growth rate

Water Utilities earnings growth10.4%
Revenue growth rate8.9%
Future return on equity20.9%
Analyst coverage

Low

Last updated11 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

HOSE:BWE - Analysts future estimates and past financials data (VND Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20264,675,5001,238,5001,614,0001,641,0002
12/31/20254,216,000924,667517,0001,460,5002
12/31/20243,807,667728,667839,0001,174,6673
9/30/20243,896,395535,095-14,490866,902N/A
6/30/20243,794,429529,978174,2101,059,327N/A
3/31/20243,637,004605,021234,2341,191,612N/A
12/31/20233,525,936559,803114,1301,070,430N/A
9/30/20233,441,251542,984290,668890,256N/A
6/30/20233,460,897562,550275,782906,339N/A
3/31/20233,431,051592,632310,228972,013N/A
1/1/20233,483,747616,559477,9841,303,198N/A
9/30/20223,457,718717,280506,0491,461,284N/A
6/30/20223,249,266679,224379,4721,207,421N/A
3/31/20223,176,715611,438296,0381,174,707N/A
12/31/20213,118,867621,302122,084892,224N/A
9/30/20212,961,411531,930-69,433934,324N/A
6/30/20213,050,275513,037-298,1501,056,153N/A
3/31/20212,967,697461,099-500,9331,113,045N/A
1/1/20213,025,337428,307-586,1881,146,106N/A
9/30/20202,934,324440,884-742,431737,692N/A
6/30/20202,838,380407,216-477,918786,784N/A
3/31/20202,787,489400,496-552,129-406,540N/A
1/1/20202,545,677381,012-204,827462,898N/A
9/30/20192,383,061326,244529,5571,636,550N/A
6/30/20192,280,641348,72749,6352,058,101N/A
3/31/20192,266,995280,907418,0413,917,475N/A
1/1/20192,197,516259,930178,4363,381,079N/A
9/30/20182,139,358227,833-470,1302,928,061N/A
6/30/20182,098,618148,266N/A2,706,905N/A
3/31/20181,876,128164,682N/A2,249,575N/A
1/1/20181,795,861165,211N/A1,887,768N/A
1/1/20171,370,159240,835N/A779,927N/A
12/31/20151,213,190170,593N/A562,127N/A
12/31/2014974,925142,737N/A631,808N/A
12/31/2013776,796107,418N/A326,910N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: BWE's forecast earnings growth (33.5% per year) is above the savings rate (3%).

Earnings vs Market: BWE's earnings (33.5% per year) are forecast to grow faster than the VN market (18.9% per year).

High Growth Earnings: BWE's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: BWE's revenue (8.9% per year) is forecast to grow slower than the VN market (16.9% per year).

High Growth Revenue: BWE's revenue (8.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: BWE's Return on Equity is forecast to be high in 3 years time (20.9%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y