Gol Linhas Aéreas Inteligentes S.A.

OTCPK:GOLL.Q Stock Report

Market Cap: US$106.5m

Gol Linhas Aéreas Inteligentes Valuation

Is GOLL.Q undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of GOLL.Q when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: GOLL.Q ($0.5) is trading below our estimate of fair value ($40.75)

Significantly Below Fair Value: GOLL.Q is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for GOLL.Q?

Key metric: As GOLL.Q is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for GOLL.Q. This is calculated by dividing GOLL.Q's market cap by their current revenue.
What is GOLL.Q's PS Ratio?
PS Ratio0.03x
SalesR$18.65b
Market CapR$618.00m

Price to Sales Ratio vs Peers

How does GOLL.Q's PS Ratio compare to its peers?

The above table shows the PS ratio for GOLL.Q vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average4.5x
FLYX flyExclusive
0.1x28.3%US$168.0m
BLDE Blade Air Mobility
1.1x7.0%US$258.4m
HRBR Harbor Diversified
0.3xn/aUS$54.8m
FLAI Flewber Global
16.4xn/aUS$55.5m
GOLL.Q Gol Linhas Aéreas Inteligentes
0.03x9.7%US$618.0m

Price-To-Sales vs Peers: GOLL.Q is good value based on its Price-To-Sales Ratio (0x) compared to the peer average (4.5x).


Price to Sales Ratio vs Industry

How does GOLL.Q's PS Ratio compare vs other companies in the US Airlines Industry?

8 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.0.6x7.8%
GOLL.Q Gol Linhas Aéreas Inteligentes
0.03x9.7%US$106.45m
MESA Mesa Air Group
0.08xn/aUS$35.96m
TAWN.F Thai Airways International
0.004xn/aUS$21.83m
GOLL.Q 0.0xIndustry Avg. 0.6xNo. of Companies7PS00.40.81.21.62+
8 CompaniesEstimated GrowthMarket Cap
Industry Avg.0.6x18.4%
GOLL.Q Gol Linhas Aéreas Inteligentes
0.03x156.5%US$106.45m
No more companies

Price-To-Sales vs Industry: GOLL.Q is good value based on its Price-To-Sales Ratio (0x) compared to the North American Airlines industry average (0.6x).


Price to Sales Ratio vs Fair Ratio

What is GOLL.Q's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

GOLL.Q PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.03x
Fair PS Ratio0.4x

Price-To-Sales vs Fair Ratio: GOLL.Q is good value based on its Price-To-Sales Ratio (0x) compared to the estimated Fair Price-To-Sales Ratio (0.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies