Cargojet Inc.

OTCPK:CGJT.F Stock Report

Market Cap: US$1.2b

Cargojet Valuation

Is CGJT.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CGJT.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CGJT.F ($77.43) is trading above our estimate of fair value ($58.65)

Significantly Below Fair Value: CGJT.F is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CGJT.F?

Key metric: As CGJT.F is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for CGJT.F. This is calculated by dividing CGJT.F's market cap by their current revenue.
What is CGJT.F's PS Ratio?
PS Ratio1.9x
SalesCA$929.50m
Market CapCA$1.73b

Price to Sales Ratio vs Peers

How does CGJT.F's PS Ratio compare to its peers?

The above table shows the PS ratio for CGJT.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.7x
ATSG Air Transport Services Group
0.7x4.9%US$1.4b
FWRD Forward Air
0.4x14.6%US$922.5m
FLX BingEx
0.9xn/aUS$567.4m
HUBG Hub Group
0.7x5.9%US$2.7b
CGJT.F Cargojet
1.9x7.2%US$1.7b

Price-To-Sales vs Peers: CGJT.F is expensive based on its Price-To-Sales Ratio (1.9x) compared to the peer average (0.7x).

Price to Sales Ratio vs Industry

How does CGJT.F's PS Ratio compare vs other companies in the US Logistics Industry?

2 CompaniesPrice / SalesEstimated GrowthMarket Cap
BEST BEST
0.04xn/aUS$49.73m
UNQL Unique Logistics International
0.01xn/aUS$3.12m
No more companies available in this PS range
CGJT.F 1.9xIndustry Avg. 0.7xNo. of Companies3PS00.40.81.21.62+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: CGJT.F is expensive based on its Price-To-Sales Ratio (1.9x) compared to the US Logistics industry average (0.7x).

Price to Sales Ratio vs Fair Ratio

What is CGJT.F's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CGJT.F PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1.9x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate CGJT.F's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CGJT.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$77.43
US$113.26
+46.3%
11.2%US$132.06US$83.85n/a11
Dec ’25US$85.52
US$115.72
+35.3%
11.0%US$135.31US$85.91n/a11
Nov ’25US$97.67
US$117.52
+20.3%
11.2%US$135.96US$86.33n/a11
Oct ’25US$99.33
US$118.14
+18.9%
11.3%US$137.60US$87.37n/a11
Sep ’25US$95.07
US$118.14
+24.3%
11.3%US$137.60US$87.37n/a11
Aug ’25US$94.01
US$115.78
+23.2%
11.6%US$136.84US$86.88n/a11
Jul ’25US$95.81
US$114.55
+19.6%
10.7%US$132.87US$87.61n/a11
Jun ’25US$79.74
US$109.91
+37.8%
12.9%US$133.76US$84.52n/a11
May ’25US$84.49
US$108.65
+28.6%
12.3%US$132.20US$83.53n/a12
Apr ’25US$84.82
US$108.43
+27.8%
12.7%US$135.18US$84.49n/a12
Mar ’25US$82.99
US$108.95
+31.3%
12.7%US$135.99US$84.99n/a12
Feb ’25US$90.42
US$108.48
+20.0%
12.8%US$136.49US$81.60n/a12
Jan ’25US$87.48
US$101.16
+15.6%
20.3%US$139.61US$74.66US$75.1812
Dec ’24US$75.00
US$97.63
+30.2%
20.1%US$135.49US$72.45US$85.5212
Nov ’24US$57.06
US$103.20
+80.9%
17.5%US$136.55US$80.32US$97.6712
Oct ’24US$65.75
US$105.68
+60.7%
17.1%US$138.44US$81.44US$99.3312
Sep ’24US$70.63
US$107.20
+51.8%
18.3%US$146.32US$81.70US$95.0712
Aug ’24US$71.46
US$112.50
+57.4%
19.5%US$153.38US$83.52US$94.0112
Jul ’24US$67.34
US$113.30
+68.3%
19.3%US$151.74US$82.63US$95.8112
Jun ’24US$76.69
US$111.03
+44.8%
18.9%US$148.29US$84.42US$79.7412
May ’24US$74.46
US$115.53
+55.1%
17.9%US$149.11US$87.11US$84.4912
Apr ’24US$83.40
US$123.03
+47.5%
19.0%US$167.98US$87.26US$84.8211
Mar ’24US$88.30
US$138.25
+56.6%
14.8%US$183.68US$104.11US$82.9911
Feb ’24US$94.50
US$139.91
+48.0%
15.4%US$184.53US$104.59US$90.4211
Jan ’24US$86.60
US$146.32
+69.0%
16.0%US$200.63US$110.64US$87.4811

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/03 03:12
End of Day Share Price 2025/01/03 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Cargojet Inc. is covered by 15 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Nick CorcoranAcumen Capital Finance Partners Limited
Christopher MurrayATB Capital Markets
Ahmad ShaathBeacon Securities Limited