WithSecure Oyj Valuation
Is FSOY.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of FSOY.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: FSOY.F ($0.86) is trading above our estimate of fair value ($0.7)
Significantly Below Fair Value: FSOY.F is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for FSOY.F?
Key metric: As FSOY.F is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is FSOY.F's PS Ratio? | |
|---|---|
| PS Ratio | 0.9x |
| Sales | €147.20m |
| Market Cap | €133.77m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.9x |
| Enterprise Value/EBITDA | 2587.7x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does FSOY.F's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 3.3x | ||
SVCO Silvaco Group | 4.2x | 17.5% | US$220.6m |
ALLT Allot | 1.9x | 5.1% | US$163.8m |
XPER Xperi | 0.8x | 1.8% | US$390.5m |
AIP Arteris | 6.2x | 15.7% | US$336.3m |
FSOY.F WithSecure Oyj | 0.9x | 5.0% | US$133.8m |
Price-To-Sales vs Peers: FSOY.F is good value based on its Price-To-Sales Ratio (0.9x) compared to the peer average (3.3x).
Price to Sales Ratio vs Industry
How does FSOY.F's PS Ratio compare vs other companies in the US Software Industry?
| 81 Companies | Price / Sales | Estimated Growth | Market Cap |
|---|---|---|---|
| Industry Avg. | 5.5x | 12.4% | |
FSOY.F WithSecure Oyj | 0.9x | 5.0% | US$140.13m |
VYX NCR Voyix | 0.6x | -23.2% | US$2.12b |
PGY Pagaya Technologies | 0.8x | 15.8% | US$704.88m |
| 81 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
| Industry Avg. | 5.5x | 17.1% | |
FSOY.F WithSecure Oyj | 0.9x | 103.9% | US$140.13m |
Price-To-Sales vs Industry: FSOY.F is good value based on its Price-To-Sales Ratio (0.9x) compared to the US Software industry average (5.5x).
Price to Sales Ratio vs Fair Ratio
What is FSOY.F's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 0.9x |
| Fair PS Ratio | n/a |
Price-To-Sales vs Fair Ratio: Insufficient data to calculate FSOY.F's Price-To-Sales Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | n/a | US$1.17 0% | 10.4% | US$1.35 | US$1.04 | n/a | 5 |
| Nov ’25 | n/a | US$1.34 0% | 16.6% | US$1.73 | US$1.08 | n/a | 5 |
| Oct ’25 | n/a | US$1.51 0% | 15.1% | US$1.77 | US$1.11 | n/a | 5 |
| Sep ’25 | n/a | US$1.43 0% | 16.1% | US$1.74 | US$1.09 | n/a | 6 |
| Aug ’25 | n/a | US$1.43 0% | 16.1% | US$1.74 | US$1.09 | n/a | 6 |
| Jul ’25 | n/a | US$1.41 0% | 16.1% | US$1.72 | US$1.07 | n/a | 6 |
| Jun ’25 | n/a | US$1.41 0% | 16.1% | US$1.72 | US$1.07 | n/a | 6 |
| May ’25 | US$1.21 | US$1.41 +16.7% | 16.1% | US$1.72 | US$1.07 | n/a | 6 |
| Apr ’25 | n/a | US$1.43 0% | 17.1% | US$1.72 | US$1.07 | n/a | 6 |
| Mar ’25 | n/a | US$1.43 0% | 17.1% | US$1.72 | US$1.07 | n/a | 6 |
| Feb ’25 | n/a | US$1.43 0% | 17.8% | US$1.74 | US$1.09 | n/a | 6 |
| Jan ’25 | n/a | US$1.42 0% | 17.9% | US$1.76 | US$1.10 | n/a | 6 |
| Dec ’24 | n/a | US$1.42 0% | 22.8% | US$1.96 | US$1.09 | n/a | 6 |
| Nov ’24 | n/a | US$1.44 0% | 26.6% | US$2.01 | US$1.06 | n/a | 6 |
| Oct ’24 | n/a | US$1.62 0% | 19.2% | US$2.10 | US$1.33 | n/a | 6 |
| Sep ’24 | n/a | US$1.62 0% | 19.2% | US$2.10 | US$1.33 | n/a | 6 |
| Aug ’24 | n/a | US$1.62 0% | 19.2% | US$2.10 | US$1.33 | n/a | 6 |
| Jul ’24 | n/a | US$1.93 0% | 15.9% | US$2.29 | US$1.42 | n/a | 6 |
| Jun ’24 | n/a | US$2.04 0% | 13.4% | US$2.42 | US$1.65 | n/a | 6 |
| May ’24 | n/a | US$2.05 0% | 12.1% | US$2.42 | US$1.76 | US$1.21 | 6 |
| Apr ’24 | n/a | US$2.05 0% | 13.2% | US$2.49 | US$1.73 | n/a | 6 |
| Mar ’24 | n/a | US$2.20 0% | 15.8% | US$2.78 | US$1.74 | n/a | 6 |
| Feb ’24 | n/a | US$2.06 0% | 19.8% | US$2.81 | US$1.56 | n/a | 5 |
| Jan ’24 | n/a | US$2.10 0% | 14.1% | US$2.68 | US$1.85 | n/a | 5 |
| Dec ’23 | n/a | US$2.10 0% | 14.1% | US$2.68 | US$1.85 | n/a | 5 |
| Nov ’23 | n/a | US$2.07 0% | 12.7% | US$2.59 | US$1.89 | n/a | 5 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Dye & Durham
CA$1.2b
Provides cloud-based software and technology solutions for law firms, financial service institutions, sole-practitioner law firms, and government organizations in Canada, Australia, South Africa, Ireland, and the United Kingdom.
DYND.F
CA$12.80
7D
-0.7%
1Y
24.6%
OneConnect Financial Technology
HK$795.6m
OneConnect Financial Technology Co., Ltd.
OCFT
HK$2.49
7D
15.8%
1Y
-19.4%
Hackett Group
US$854.3m
Operates as an intellectual property-based executive advisory, strategic consulting, and digital transformation company in the United States, Europe, and internationally.
HCKT
US$31.20
7D
2.7%
1Y
37.1%