The company may no longer be operating, as it has been acquired. Find out why through their latest events.
WithSecure Oyj Future Growth
Future criteria checks 3/6
WithSecure Oyj is forecast to grow earnings and revenue by 93.6% and 5.8% per annum respectively while EPS is expected to grow by 89% per annum.
Key information
93.6%
Earnings growth rate
88.98%
EPS growth rate
Software earnings growth
20.2%
Revenue growth rate
5.8%
Future return on equity
n/a
Analyst coverage
Low
Last updated
14 Nov 2025
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:FSOY.F - Analysts future estimates and past financials data (EUR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2027
135
3
8
13
2
12/31/2026
127
-1
5
10
2
12/31/2025
119
-7
0
3
2
9/30/2025
118
-10
2
4
N/A
6/30/2025
118
-9
1
4
N/A
3/31/2025
117
-9
-5
0
N/A
12/31/2024
116
-9
-5
1
N/A
9/30/2024
91
-11
-11
-5
N/A
6/30/2024
97
-20
-18
-14
N/A
3/31/2024
104
-23
-24
-19
N/A
12/31/2023
110
-32
-28
-23
N/A
9/30/2023
141
-36
-33
-27
N/A
6/30/2023
140
-31
-36
-30
N/A
3/31/2023
138
-36
-28
-23
N/A
12/31/2022
135
-38
-25
-20
N/A
9/30/2022
133
-38
-8
-4
N/A
6/30/2022
131
-38
6
12
N/A
3/31/2022
131
-33
17
24
N/A
12/31/2021
130
-25
24
31
N/A
9/30/2021
153
-15
30
37
N/A
6/30/2021
176
-5
35
41
N/A
3/31/2021
197
6
35
42
N/A
12/31/2020
220
13
39
47
N/A
9/30/2020
218
11
25
34
N/A
6/30/2020
218
7
20
29
N/A
3/31/2020
219
7
19
28
N/A
12/31/2019
217
3
10
18
N/A
9/30/2019
215
3
10
19
N/A
6/30/2019
212
2
N/A
14
N/A
3/31/2019
201
-1
N/A
6
N/A
12/31/2018
191
1
N/A
7
N/A
9/30/2018
181
4
N/A
10
N/A
6/30/2018
172
6
N/A
14
N/A
3/31/2018
172
11
N/A
20
N/A
12/31/2017
170
11
N/A
26
N/A
9/30/2017
168
15
N/A
24
N/A
6/30/2017
165
14
N/A
30
N/A
3/31/2017
161
14
N/A
28
N/A
12/31/2016
158
16
N/A
22
N/A
9/30/2016
155
9
N/A
27
N/A
6/30/2016
153
10
N/A
25
N/A
3/31/2016
150
9
N/A
23
N/A
12/31/2015
148
12
N/A
29
N/A
9/30/2015
143
18
N/A
26
N/A
6/30/2015
140
20
N/A
26
N/A
3/31/2015
139
21
N/A
28
N/A
12/31/2014
137
19
N/A
29
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: FSOY.F is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (3.3%).
Earnings vs Market: FSOY.F is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: FSOY.F is expected to become profitable in the next 3 years.
Revenue vs Market: FSOY.F's revenue (5.8% per year) is forecast to grow slower than the US market (10.6% per year).
High Growth Revenue: FSOY.F's revenue (5.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if FSOY.F's Return on Equity is forecast to be high in 3 years time
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2025/12/15 13:05
End of Day Share Price
2025/09/17 00:00
Earnings
2025/09/30
Annual Earnings
2024/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
WithSecure Oyj is covered by 9 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.