Intrusion Future Growth

Future criteria checks 2/6

Intrusion is forecast to grow earnings and revenue by 32.7% and 34.4% per annum respectively while EPS is expected to grow by 97.1% per annum.

Key information

32.7%

Earnings growth rate

97.1%

EPS growth rate

Software earnings growth	15.9%
Revenue growth rate	34.4%
Future return on equity	n/a
Analyst coverage	Low
Last updated	15 May 2024

Recent future growth updates

Recent updates

Intrusion Nears Pivot Point

Sep 22

Intrusion GAAP EPS of -$0.21 misses by $0.03, revenue of $2.06M misses by $0.14M

Aug 04

Insider Buying: The Intrusion Inc. (NASDAQ:INTZ) Independent Director Just Bought 66% More Shares

Mar 13

What Percentage Of Intrusion Inc. (NASDAQ:INTZ) Shares Do Insiders Own?

Jan 25

Earnings and Revenue Growth Forecasts

NasdaqCM:INTZ - Analysts future estimates and past financials data (USD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2025	10	-6	N/A	N/A	2
12/31/2024	6	-8	N/A	N/A	2
3/31/2024	5	-11	N/A	N/A	N/A
12/31/2023	6	-14	-9	-8	N/A
9/30/2023	6	-16	-10	-8	N/A
6/30/2023	6	-16	-11	-9	N/A
3/31/2023	7	-17	-14	-12	N/A
12/31/2022	8	-16	-15	-13	N/A
9/30/2022	8	-15	-14	-13	N/A
6/30/2022	7	-18	-18	-17	N/A
3/31/2022	7	-19	-18	-16	N/A
12/31/2021	7	-19	-18	-17	N/A
9/30/2021	7	-19	-17	-16	N/A
6/30/2021	7	-14	-12	-11	N/A
3/31/2021	7	-10	-9	-9	N/A
12/31/2020	7	-7	-5	-5	N/A
9/30/2020	8	-2	-1	-1	N/A
6/30/2020	10	0	1	1	N/A
3/31/2020	12	3	3	3	N/A
12/31/2019	14	4	4	4	N/A
9/30/2019	14	5	4	4	N/A
6/30/2019	13	4	3	4	N/A
3/31/2019	11	3	3	4	N/A
12/31/2018	10	2	2	3	N/A
9/30/2018	9	1	2	2	N/A
6/30/2018	8	1	1	1	N/A
3/31/2018	8	1	0	0	N/A
12/31/2017	7	0	N/A	0	N/A
9/30/2017	6	-1	N/A	0	N/A
6/30/2017	6	-2	N/A	-1	N/A
3/31/2017	6	-1	N/A	-1	N/A
12/31/2016	6	-2	N/A	-1	N/A
9/30/2016	6	-2	N/A	-2	N/A
6/30/2016	6	-2	N/A	-1	N/A
3/31/2016	7	-2	N/A	-1	N/A
12/31/2015	7	-1	N/A	-1	N/A
9/30/2015	7	-1	N/A	0	N/A
6/30/2015	8	0	N/A	1	N/A
3/31/2015	7	0	N/A	1	N/A
12/31/2014	7	0	N/A	1	N/A
9/30/2014	7	0	N/A	2	N/A
6/30/2014	7	0	N/A	0	N/A
3/31/2014	7	0	N/A	1	N/A
12/31/2013	8	0	N/A	1	N/A
9/30/2013	7	0	N/A	0	N/A
6/30/2013	7	0	N/A	1	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: INTZ is forecast to remain unprofitable over the next 3 years.

Earnings vs Market: INTZ is forecast to remain unprofitable over the next 3 years.

High Growth Earnings: INTZ is forecast to remain unprofitable over the next 3 years.

Revenue vs Market: INTZ's revenue (34.4% per year) is forecast to grow faster than the US market (8.4% per year).

High Growth Revenue: INTZ's revenue (34.4% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if INTZ's Return on Equity is forecast to be high in 3 years time

Intrusion Future Growth

Future criteria checks 2/6

Key information

Recent future growth updates

Consensus EPS estimates upgraded to US$2.26 loss

Price target decreased by 77% to US$11.50

Consensus revenue estimates decrease by 23%, EPS upgraded

Consensus revenue estimates fall by 22%

Price target increased by 76% to US$5.00

Price target decreased by 11% to US$2.67

Recent updates

First quarter 2024 earnings released: US$0.92 loss per share (vs US$4.50 loss in 1Q 2023)

Intrusion Inc. (NasdaqCM:INTZ) completed the acquisition of unknown minority stake in Klever AI.

Intrusion Inc. to Report Q1, 2024 Results on May 14, 2024

Consensus EPS estimates upgraded to US$2.26 loss

Price target decreased by 77% to US$11.50

Intrusion Inc. announced that it has received $2.62971 million in funding

Intrusion Inc. Announces Settlement Agreement Approves by the Court

Consensus revenue estimates decrease by 23%, EPS upgraded

Intrusion Inc. Provides Non-Compliance Update

Full year 2023 earnings: EPS exceeds analyst expectations while revenues lag behind

Intrusion Inc. to Report Q4, 2023 Results on Mar 26, 2024

New major risk - Shareholder dilution

Third quarter 2023 earnings: EPS and revenues miss analyst expectations

Consensus revenue estimates fall by 22%

Price target increased by 76% to US$5.00

Intrusion Inc. announced that it expects to receive $2.615624 million in funding

Intrusion Inc. to Report Q3, 2023 Results on Nov 14, 2023

New major risk - Share price stability

Price target decreased by 11% to US$2.67

First quarter 2023 earnings released: US$0.23 loss per share (vs US$0.21 loss in 1Q 2022)

Price target decreased by 11% to US$2.83

Intrusion Inc. to Report Q2, 2023 Results on Aug 14, 2023

Consensus revenue estimates decrease by 11%, EPS upgraded

First quarter 2023 earnings released: US$0.23 loss per share (vs US$0.21 loss in 1Q 2022)

Intrusion Inc. Receives Written Notice from The Nasdaq Stock Market LLC Regarding Not in Compliance with Nasdaq Listing Rule 5550(bB)(2)

Consensus revenue estimates fall by 27%

Full year 2022 earnings: EPS and revenues miss analyst expectations

Co-Founder & CTO recently sold US$120k worth of stock

Third quarter 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

Price target increased to US$4.92

High number of new and inexperienced directors

Third quarter 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

Intrusion Inc. to Report Q3, 2022 Results on Nov 03, 2022

Intrusion, Inc. Announces the Launch of Its Shield Cloud and Endpoint Solutions

Intrusion Nears Pivot Point

Consensus EPS estimates fall by 12%

Second quarter 2022 earnings: EPS and revenues miss analyst expectations

Intrusion GAAP EPS of -$0.21 misses by $0.03, revenue of $2.06M misses by $0.14M

Intrusion Inc. to Report Q2, 2022 Results on Aug 04, 2022

Intrusion, Inc. Appoints Kimberly Pinson as its Principal Financial Officer and Principal Accounting Officer

Intrusion: New CEO Brings Credibility Back To The Company

Intrusion Inc. Announces Resignation of B. Franklin Byrd as Chief Financial Officer

Does Intrusion (NASDAQ:INTZ) Have A Healthy Balance Sheet?

First quarter 2022 earnings: EPS and revenues miss analyst expectations

Price target decreased to US$2.63

High number of new and inexperienced directors

Intrusion Inc., Annual General Meeting, May 24, 2022

Intrusion Inc. Announces Executive Changes

Price target decreased to US$3.38

Intrusion Inc. Appoints Mr. Anthony Scott to Fill One of the Vacant Seats on the Board

Price target decreased to US$4.63

Third quarter 2021 earnings released: US$0.34 loss per share (vs US$0.098 loss in 3Q 2020)

Second quarter 2021 earnings released: US$0.28 loss per share (vs US$0.054 loss in 2Q 2020)

Consensus revenue estimates fall to US$9.73m

Intrusion: Backing This Horse Is Becoming Impossible

Consensus revenue estimates fall to US$19.2m

First quarter 2021 earnings released: US$0.22 loss per share (vs US$0.036 loss in 1Q 2020)

Intrusion EPS misses by $0.10, misses on revenue

Glancy Prongay & Murray LLP Files Securities Fraud Lawsuit Against Intrusion Inc

Insider recently sold US$470k worth of stock

Insider Buying: The Intrusion Inc. (NASDAQ:INTZ) Independent Director Just Bought 66% More Shares

Independent Director recently bought US$113k worth of stock

Full year 2020 earnings released: US$0.45 loss per share (vs US$0.32 profit in FY 2019)

Revenue and earnings beat expectations

Intrusion Inc. Names Gary Davis as Its Chief Marketing Officer

INTRUSION Inc. Announces Appointment of Katrinka McCallum to its Board of Directors

New 90-day high: US$25.21

What Percentage Of Intrusion Inc. (NASDAQ:INTZ) Shares Do Insiders Own?

Intrusion Inc. Announces Joe Head as Senior Vice President of Sales Engineering