Intrusion Inc.

NasdaqCM:INTZ Stock Report

Market Cap: US$16.2m

Intrusion Future Growth

Future criteria checks 1/6

Intrusion is forecast to grow earnings and revenue by 17.2% and 17.2% per annum respectively while EPS is expected to grow by 20.7% per annum.

Key information

17.2%

Earnings growth rate

20.74%

EPS growth rate

Software earnings growth18.8%
Revenue growth rate17.2%
Future return on equityn/a
Analyst coverage

Low

Last updated09 Apr 2026

Recent future growth updates

Recent updates

INTZ: Future Execution On New Secured Note Funding Will Drive Upside

Analysts have reduced Intrusion's price target by $1, reflecting updated assumptions for fair value, discount rate, revenue growth, profit margin, and future P/E in their models. Analyst Commentary Bearish analysts are signaling a more cautious stance on Intrusion after trimming their price target by $1, indicating less confidence that earlier valuation assumptions can be fully supported.

INTZ: Higher Risk Assumptions Will Still Support Longer Term Earnings Upside

Analysts have trimmed their price target on Intrusion by $1.50 to $5.75. This reflects updated assumptions around fair value, discount rate, revenue growth, profit margin and future P/E following recent research commentary.

INTZ: Stable Fair Value And Assumptions Will Support Future Upside Potential

Analysts have kept their $12.50 price target for Intrusion steady, citing only minor changes to assumptions around discount rate, revenue growth, profit margin, and future P/E, rather than any significant change in the overall outlook. Valuation Changes Fair Value: model fair value per share is unchanged at $12.50.

INTZ: Maintained Fair Value Will Support Stronger Future Upside Potential

Analysts have maintained their $12.50 price target on Intrusion, citing updated assumptions for revenue growth, profit margins, and future P/E that largely offset one another in their valuation work. Valuation Changes Fair Value: Maintained at $12.50, with no change in the central valuation estimate.

INTZ: Refined Profitability Assumptions Will Support Future Upside Potential

Analysts have maintained their $7.25 price target on Intrusion, with only modest tweaks to assumptions such as discount rate, profit margin and forward P/E that help refine rather than reset their view on the stock. Valuation Changes Fair Value: Maintained at $7.25, indicating no change in the analyst fair value estimate.

INTZ: Stable Profit Assumptions Will Support Future Upside Potential

Analysts have maintained their price target on Intrusion at US$7.25, with only slight adjustments to discount rate, profit margin, and future P/E assumptions guiding this unchanged view. Valuation Changes Fair Value Estimate: Held steady at US$7.25 per share, reflecting no change in the modelled target price.

INTZ: Stable Assumptions And Margin Outlook Will Support Future Upside Potential

Analysts kept their price target for Intrusion broadly steady at about US$7.25, pointing to only very small tweaks to assumptions for discount rate, revenue growth, profit margin, and future P/E as the basis for this unchanged view. Valuation Changes Fair Value Estimate: Held steady at about US$7.25, with no change between the previous and updated assessment.

INTZ: Higher Projected P/E Will Support Stronger Future Upside Potential

Analysts now see fair value for Intrusion at US$12.50, up from US$11.00, reflecting updated assumptions around discount rates, revenue, profit margins and future P/E. Valuation Changes Fair Value: Updated from US$11.00 to US$12.50, a modest upward move in the intrinsic value estimate.

INTZ: Future Margin Expansion Will Drive Attractive Upside Potential

Analysts have modestly reaffirmed their outlook on Intrusion, keeping the price target effectively unchanged at approximately $7.25 per share, as incremental improvements in projected profit margins and a slightly lower future P/E multiple balance out a marginal uptick in the assumed discount rate. Valuation Changes Fair Value Estimate: Unchanged at approximately $7.25 per share, indicating a stable intrinsic value assessment.

INTZ: Future Earnings Multiple Compression Will Drive Attractive Upside Potential

Analysts have reduced their price target on Intrusion from 12 dollars to 7.25 dollars, citing expectations for slower revenue growth, slightly lower profit margins, and a more conservative future earnings multiple. Valuation Changes Fair Value: reduced significantly from 12 dollars to 7.25 dollars per share, reflecting lower growth and profitability assumptions.

Will Intrusion (NASDAQ:INTZ) Spend Its Cash Wisely?

Nov 14
Will Intrusion (NASDAQ:INTZ) Spend Its Cash Wisely?

INTZ: Higher Fair Value Estimate Signals Strong Upside Potential Ahead

Analysts have raised their price target for Intrusion from $6.50 to $12.00 per share, citing updated financial projections and a reassessment of long-term growth potential. Valuation Changes The Fair Value Estimate has increased notably from $6.50 to $12.00 per share.

Migration To AWS And Azure Will Drive Cybersecurity Readiness

Analysts raised Intrusion’s price target from $6.75 to $11.00, citing recent trading strength but maintain a neutral outlook until the company demonstrates sustained revenue growth, particularly in the second half of 2025. Analyst Commentary Recent trading levels prompted a price target increase.
User avatar

Debt Elimination And New Cyber Solutions Will Expand Market Reach

Improved financial stability due to debt elimination and cash reserves can increase investor confidence and support revenue growth initiatives.

Intrusion Nears Pivot Point

Sep 22

Intrusion GAAP EPS of -$0.21 misses by $0.03, revenue of $2.06M misses by $0.14M

Aug 04

Intrusion: New CEO Brings Credibility Back To The Company

Jun 09

Does Intrusion (NASDAQ:INTZ) Have A Healthy Balance Sheet?

May 18
Does Intrusion (NASDAQ:INTZ) Have A Healthy Balance Sheet?

Earnings and Revenue Growth Forecasts

NasdaqCM:INTZ - Analysts future estimates and past financials data (USD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202710-6N/A-51
12/31/20269-8N/A-42
12/31/20257-9-9-7N/A
9/30/20257-8-9-6N/A
6/30/20257-8-8-6N/A
3/31/20256-8-9-7N/A
12/31/20246-8-8-6N/A
9/30/20245-9-11-9N/A
6/30/20245-10-10-9N/A
3/31/20245-11-8-7N/A
12/31/20236-14-9-8N/A
9/30/20236-16-10-8N/A
6/30/20236-16-11-9N/A
3/31/20237-17-14-12N/A
12/31/20228-16-15-13N/A
9/30/20228-15-14-13N/A
6/30/20227-18-18-17N/A
3/31/20227-19-18-16N/A
12/31/20217-19-18-17N/A
9/30/20217-19-17-16N/A
6/30/20217-14-12-11N/A
3/31/20217-10-9-9N/A
12/31/20207-7-5-5N/A
9/30/20208-2-1-1N/A
6/30/202010011N/A
3/31/202012333N/A
12/31/201914444N/A
9/30/2019145N/A4N/A
6/30/2019134N/A4N/A
3/31/2019113N/A4N/A
12/31/2018102N/A3N/A
9/30/201891N/A2N/A
6/30/201881N/A1N/A
3/31/201881N/A0N/A
12/31/201770N/A0N/A
9/30/20176-1N/A0N/A
6/30/20176-2N/A-1N/A
3/31/20176-1N/A-1N/A
12/31/20166-2N/A-1N/A
9/30/20166-2N/A-2N/A
6/30/20166-2N/A-1N/A
3/31/20167-2N/A-1N/A
12/31/20157-1N/A-1N/A
9/30/20157-1N/A0N/A
6/30/201580N/A1N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: INTZ is forecast to remain unprofitable over the next 3 years.

Earnings vs Market: INTZ is forecast to remain unprofitable over the next 3 years.

High Growth Earnings: INTZ is forecast to remain unprofitable over the next 3 years.

Revenue vs Market: INTZ's revenue (17.2% per year) is forecast to grow faster than the US market (11% per year).

High Growth Revenue: INTZ's revenue (17.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if INTZ's Return on Equity is forecast to be high in 3 years time

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/05/01 11:54
End of Day Share Price 2026/05/01 00:00
Earnings2025/12/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Intrusion Inc. is covered by 3 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Edward WooAscendiant Capital Markets LLC
Zachary CumminsB. Riley Securities, Inc.
Scott BuckH.C. Wainwright & Co.