Intrusion Future Growth
Future criteria checks 2/6
Intrusion is forecast to grow earnings and revenue by 22.8% and 42.1% per annum respectively while EPS is expected to grow by 81% per annum.
Key information
22.8%
Earnings growth rate
81.0%
EPS growth rate
| Software earnings growth | 17.0% |
| Revenue growth rate | 42.1% |
| Future return on equity | n/a |
| Analyst coverage | Low |
| Last updated | 03 Dec 2024 |
Recent future growth updates
Recent updates
Intrusion Nears Pivot Point
Sep 22Intrusion GAAP EPS of -$0.21 misses by $0.03, revenue of $2.06M misses by $0.14M
Aug 04Intrusion: New CEO Brings Credibility Back To The Company
Jun 09Does Intrusion (NASDAQ:INTZ) Have A Healthy Balance Sheet?
May 18
Intrusion: Backing This Horse Is Becoming Impossible
May 28Intrusion EPS misses by $0.10, misses on revenue
May 04Insider Buying: The Intrusion Inc. (NASDAQ:INTZ) Independent Director Just Bought 66% More Shares
Mar 13What Percentage Of Intrusion Inc. (NASDAQ:INTZ) Shares Do Insiders Own?
Jan 25Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2025 | 9 | -6 | N/A | -5 | 2 |
| 12/31/2024 | 6 | -8 | N/A | -7 | 2 |
| 9/30/2024 | 5 | -9 | -11 | -9 | N/A |
| 6/30/2024 | 5 | -10 | -10 | -9 | N/A |
| 3/31/2024 | 5 | -11 | -8 | -7 | N/A |
| 12/31/2023 | 6 | -14 | -9 | -8 | N/A |
| 9/30/2023 | 6 | -16 | -10 | -8 | N/A |
| 6/30/2023 | 6 | -16 | -11 | -9 | N/A |
| 3/31/2023 | 7 | -17 | -14 | -12 | N/A |
| 12/31/2022 | 8 | -16 | -15 | -13 | N/A |
| 9/30/2022 | 8 | -15 | -14 | -13 | N/A |
| 6/30/2022 | 7 | -18 | -18 | -17 | N/A |
| 3/31/2022 | 7 | -19 | -18 | -16 | N/A |
| 12/31/2021 | 7 | -19 | -18 | -17 | N/A |
| 9/30/2021 | 7 | -19 | -17 | -16 | N/A |
| 6/30/2021 | 7 | -14 | -12 | -11 | N/A |
| 3/31/2021 | 7 | -10 | -9 | -9 | N/A |
| 12/31/2020 | 7 | -7 | -5 | -5 | N/A |
| 9/30/2020 | 8 | -2 | -1 | -1 | N/A |
| 6/30/2020 | 10 | 0 | 1 | 1 | N/A |
| 3/31/2020 | 12 | 3 | 3 | 3 | N/A |
| 12/31/2019 | 14 | 4 | 4 | 4 | N/A |
| 9/30/2019 | 14 | 5 | 4 | 4 | N/A |
| 6/30/2019 | 13 | 4 | 3 | 4 | N/A |
| 3/31/2019 | 11 | 3 | 3 | 4 | N/A |
| 12/31/2018 | 10 | 2 | 2 | 3 | N/A |
| 9/30/2018 | 9 | 1 | 2 | 2 | N/A |
| 6/30/2018 | 8 | 1 | N/A | 1 | N/A |
| 3/31/2018 | 8 | 1 | N/A | 0 | N/A |
| 12/31/2017 | 7 | 0 | N/A | 0 | N/A |
| 9/30/2017 | 6 | -1 | N/A | 0 | N/A |
| 6/30/2017 | 6 | -2 | N/A | -1 | N/A |
| 3/31/2017 | 6 | -1 | N/A | -1 | N/A |
| 12/31/2016 | 6 | -2 | N/A | -1 | N/A |
| 9/30/2016 | 6 | -2 | N/A | -2 | N/A |
| 6/30/2016 | 6 | -2 | N/A | -1 | N/A |
| 3/31/2016 | 7 | -2 | N/A | -1 | N/A |
| 12/31/2015 | 7 | -1 | N/A | -1 | N/A |
| 9/30/2015 | 7 | -1 | N/A | 0 | N/A |
| 6/30/2015 | 8 | 0 | N/A | 1 | N/A |
| 3/31/2015 | 7 | 0 | N/A | 1 | N/A |
| 12/31/2014 | 7 | 0 | N/A | 1 | N/A |
| 9/30/2014 | 7 | 0 | N/A | 2 | N/A |
| 6/30/2014 | 7 | 0 | N/A | 0 | N/A |
| 3/31/2014 | 7 | 0 | N/A | 1 | N/A |
| 12/31/2013 | 8 | 0 | N/A | 1 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: INTZ is forecast to remain unprofitable over the next 3 years.
Earnings vs Market: INTZ is forecast to remain unprofitable over the next 3 years.
High Growth Earnings: INTZ is forecast to remain unprofitable over the next 3 years.
Revenue vs Market: INTZ's revenue (42.1% per year) is forecast to grow faster than the US market (9.1% per year).
High Growth Revenue: INTZ's revenue (42.1% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if INTZ's Return on Equity is forecast to be high in 3 years time
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2024/12/22 18:16 |
| End of Day Share Price | 2024/12/20 00:00 |
| Earnings | 2024/09/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Intrusion Inc. is covered by 3 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Edward Woo | Ascendiant Capital Markets LLC |
| Zachary Cummins | B. Riley Securities, Inc. |
| Scott Buck | H.C. Wainwright & Co. |