indie Semiconductor Future Growth
Future criteria checks 2/6
indie Semiconductor is forecast to grow earnings and revenue by 64.4% and 26.5% per annum respectively. EPS is expected to grow by 77% per annum. Return on equity is forecast to be 12.8% in 3 years.
Key information
64.4%
Earnings growth rate
77.00%
EPS growth rate
| Semiconductor earnings growth | 25.7% |
| Revenue growth rate | 26.5% |
| Future return on equity | 12.82% |
| Analyst coverage | Good |
| Last updated | 10 Nov 2025 |
Recent future growth updates
Recent updates
Revenues Not Telling The Story For indie Semiconductor, Inc. (NASDAQ:INDI) After Shares Rise 43%
Oct 15
Does indie Semiconductor (NASDAQ:INDI) Have A Healthy Balance Sheet?
Oct 06There's Reason For Concern Over indie Semiconductor, Inc.'s (NASDAQ:INDI) Massive 25% Price Jump
Jul 16indie Semiconductor (NASDAQ:INDI) Is Making Moderate Use Of Debt
Jun 27indie Semiconductor, Inc.'s (NASDAQ:INDI) Price Is Right But Growth Is Lacking After Shares Rocket 31%
Jun 01Earnings Release: Here's Why Analysts Cut Their indie Semiconductor, Inc. (NASDAQ:INDI) Price Target To US$5.29
May 14indie Semiconductor Could Rebound Soon
May 12Market Cool On indie Semiconductor, Inc.'s (NASDAQ:INDI) Revenues Pushing Shares 25% Lower
Apr 17
Next Generation ADAS And Radar Systems Will Transform Automotive Experience
indie Semiconductor's focus on megatrends in automotive innovation and new product launches could drive significant revenue growth and enhance market share by 2029.indie Semiconductor, Inc. (NASDAQ:INDI) Might Not Be As Mispriced As It Looks After Plunging 28%
Feb 28Is indie Semiconductor (NASDAQ:INDI) A Risky Investment?
Feb 10There's Reason For Concern Over indie Semiconductor, Inc.'s (NASDAQ:INDI) Massive 55% Price Jump
Nov 26indie Semiconductor (NASDAQ:INDI) Is Making Moderate Use Of Debt
Nov 06Some indie Semiconductor, Inc. (NASDAQ:INDI) Shareholders Look For Exit As Shares Take 32% Pounding
Aug 10indie Semiconductor (NASDAQ:INDI) Is Carrying A Fair Bit Of Debt
Jul 31indie Semiconductor: Burning Cash And Taking Names - Not Mine
Jun 28Shareholders May Not Be So Generous With indie Semiconductor, Inc.'s (NASDAQ:INDI) CEO Compensation And Here's Why
Jun 07What indie Semiconductor, Inc.'s (NASDAQ:INDI) 28% Share Price Gain Is Not Telling You
May 23Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2027 | 381 | -12 | N/A | N/A | 5 |
| 12/31/2026 | 282 | -79 | N/A | N/A | 7 |
| 12/31/2025 | 216 | -149 | N/A | N/A | 7 |
| 9/30/2025 | 217 | -144 | -65 | -49 | N/A |
| 6/30/2025 | 218 | -156 | -85 | -66 | N/A |
| 3/31/2025 | 218 | -136 | -94 | -78 | N/A |
| 12/31/2024 | 217 | -133 | -75 | -59 | N/A |
| 9/30/2024 | 229 | -115 | -86 | -68 | N/A |
| 6/30/2024 | 235 | -82 | -72 | -60 | N/A |
| 3/31/2024 | 235 | -76 | -93 | -81 | N/A |
| 12/31/2023 | 223 | -118 | -117 | -104 | N/A |
| 9/30/2023 | 186 | -115 | -118 | -106 | N/A |
| 6/30/2023 | 156 | -136 | -125 | -113 | N/A |
| 3/31/2023 | 129 | -127 | -104 | -94 | N/A |
| 12/31/2022 | 111 | -43 | -84 | -77 | N/A |
| 9/30/2022 | 97 | -56 | -84 | -78 | N/A |
| 6/30/2022 | 79 | -98 | -76 | -71 | N/A |
| 3/31/2022 | 62 | -88 | -67 | -62 | N/A |
| 12/31/2021 | 48 | -88 | -60 | -56 | N/A |
| 9/30/2021 | 36 | -126 | -46 | -44 | N/A |
| 6/30/2021 | 32 | -69 | -34 | -33 | N/A |
| 3/31/2021 | 26 | -82 | -25 | -24 | N/A |
| 12/31/2020 | 23 | -97 | -22 | -21 | N/A |
| 9/30/2020 | 22 | -43 | -21 | -20 | N/A |
| 12/31/2019 | 23 | -20 | -17 | -15 | N/A |
| 12/31/2018 | 29 | -10 | N/A | -15 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: INDI is forecast to remain unprofitable over the next 3 years.
Earnings vs Market: INDI is forecast to remain unprofitable over the next 3 years.
High Growth Earnings: INDI is forecast to remain unprofitable over the next 3 years.
Revenue vs Market: INDI's revenue (26.5% per year) is forecast to grow faster than the US market (10.4% per year).
High Growth Revenue: INDI's revenue (26.5% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: INDI's Return on Equity is forecast to be low in 3 years time (12.8%).
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2025/11/24 21:10 |
| End of Day Share Price | 2025/11/21 00:00 |
| Earnings | 2025/09/30 |
| Annual Earnings | 2024/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
indie Semiconductor, Inc. is covered by 8 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| David Williams | Benchmark Company |
| Cody Acree | Benchmark Company |
| Craig Ellis | B. Riley Securities, Inc. |