indie Semiconductor Future Growth
Future criteria checks 6/6
indie Semiconductor is forecast to grow earnings and revenue by 76.5% and 26% per annum respectively. EPS is expected to grow by 80.4% per annum. Return on equity is forecast to be 31.3% in 3 years.
Key information
76.5%
Earnings growth rate
80.40%
EPS growth rate
| Semiconductor earnings growth | 26.3% |
| Revenue growth rate | 26.0% |
| Future return on equity | 31.35% |
| Analyst coverage | Good |
| Last updated | 13 Apr 2026 |
Recent future growth updates
Recent updates
Narrative Update • Apr 24
INDI: Mahindra Monitoring Win Will Drive Future Upside Potential
Analysts have lifted their price target on indie Semiconductor to $4.25, citing slightly higher projected revenue growth of 44.85%, a modestly stronger profit margin outlook of 20.49%, and a small adjustment to the assumed future P/E of 11.04x as key reasons for the change. What's in the News Launched the first ultraviolet visible DFB laser diode at 399 nm, targeting quantum computing systems based on cooled Ytterbium atoms and extending the existing visible laser lineup in the photonics segment (Product announcement).Narrative Update • Apr 10
INDI: Mahindra Monitoring Win Will Drive Future Upside Potential
Analysts have adjusted their price target on indie Semiconductor to $4.25. This change reflects updated views on slightly higher projected revenue growth, a modestly stronger profit margin, and a marginally lower future P/E assumption.Narrative Update • Mar 26
INDI: Mahindra Monitoring Win And UV Photonics Expansion Will Drive Upside
Analysts have adjusted their price target on indie Semiconductor to $4.25, reflecting updated assumptions for revenue growth of 43.96%, a profit margin of 19.92%, and a future P/E of 11.56x. What's in the News Launched first UV visible DFB 399 nm single frequency laser diode tailored for quantum computing systems using cooled Ytterbium atoms, extending the photonics product set into the UV range and targeting use cases such as secure communications, advanced sensing, and quantum computing platforms (Key Developments).Narrative Update • Mar 05
INDI: Mahindra Driver Monitoring Deal Will Support Future Upside Potential
Analysts have trimmed their price target for indie Semiconductor to $4.25 from $5.00 as they refresh their models to reflect updated assumptions for revenue growth, profit margins, and future P/E multiples. What's in the News indie Semiconductor issued revenue guidance for the first quarter of 2026, targeting between $52 million and $58 million, with a midpoint of $55 million.Narrative Update • Feb 19
INDI: Driver Monitoring Win With Mahindra Will Support Future Upside Potential
Analysts have adjusted their price targets on indie Semiconductor to reflect updated assumptions for discount rate, revenue growth, profit margin and future P/E, with the new target now set at $5.00 compared with the prior $5.00. What's in the News indie Semiconductor has been selected by Mahindra & Mahindra to enable an in-cabin driver and occupant monitoring system for Mahindra’s Electric Origin SUVs, the XEV 9e and BE 6.Narrative Update • Feb 05
INDI: Automotive Monitoring Wins Will Support Future Upside Potential
Analysts have adjusted their price target for indie Semiconductor to US$5.00, reflecting updated assumptions on discount rate, revenue growth, profit margin and future P/E that they see as better aligned with the company’s current risk and earnings profile. What's in the News indie Semiconductor was selected by Mahindra & Mahindra to power driver and occupant monitoring systems in Mahindra’s Electric Origin SUVs XEV 9e and BE 6, using CABIN EYE perception software integrated with Mahindra’s EyeDentity hardware platform (Client announcement).Analysis Article • Feb 04
Estimating The Fair Value Of indie Semiconductor, Inc. (NASDAQ:INDI)
Key Insights The projected fair value for indie Semiconductor is US$4.83 based on 2 Stage Free Cash Flow to Equity...Narrative Update • Jan 21
INDI: Automotive Radar Integration And Buybacks Will Support Future Upside Potential
Analysts have nudged their fair value estimate for indie Semiconductor to US$5.00 per share. The update reflects slightly adjusted assumptions for discount rate, revenue growth, profit margin and future P/E, while keeping the overall price target level unchanged.Analysis Article • Jan 08
Does indie Semiconductor (NASDAQ:INDI) Have A Healthy Balance Sheet?
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...Narrative Update • Jan 07
INDI: Automotive Radar Progress Will Support Future Undervalued Upside Potential
Analysts have trimmed their price target on indie Semiconductor to $5.00, citing slightly higher assumed revenue growth and a marginally higher discount rate, along with a small adjustment to the future P/E multiple and long-run profit margin expectations. What's in the News Mixel MIPI IP has been integrated into indie's automotive radar processor and MMIC products, with ASIL-B compliant MIPI D-PHY CSI-2 TX and RX IPs characterized to the MIPI Alliance D-PHY Conformance Test Suite (Client Announcements).Narrative Update • Dec 15
INDI: Automotive Radar Integration May Drive Stronger Future Performance
Analysts have nudged their price target on indie Semiconductor higher, citing stronger projected revenue growth and slightly improved profitability. Fair value estimates have risen from 4.00 dollars to 5.00 dollars as they modestly lower the assumed discount rate and lift future earnings multiple expectations.
Narrative Update • Oct 30
INDI: Share Buybacks And Product Expansion Will Drive Broader Market Reach
indie Semiconductor Price Target Experiences Minor Adjustment Amid Stable Forecasts Analysts have made a slight revision to indie Semiconductor’s price target, keeping it steady at $6.50. Underlying growth projections and profitability expectations remain largely unchanged.Narrative Update • Oct 15
ADAS Design Wins And Licensing Will Broaden Future Market Reach
Analysts have raised their price target for indie Semiconductor to $6.50 from $6.17. This change reflects updated views on the company’s risk profile and growth potential.Analysis Article • Oct 15
Revenues Not Telling The Story For indie Semiconductor, Inc. (NASDAQ:INDI) After Shares Rise 43%
indie Semiconductor, Inc. ( NASDAQ:INDI ) shareholders would be excited to see that the share price has had a great...Analysis Article • Oct 06
Does indie Semiconductor (NASDAQ:INDI) Have A Healthy Balance Sheet?
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...Narrative Update • Aug 10
ADAS Design Wins And Licensing Will Broaden Future Market Reach
The consensus price target for indie Semiconductor has been raised to $6.17, reflecting stronger revenue growth forecasts and a lower future P/E multiple. What's in the News Provided Q3 2025 revenue guidance of $52–56 million ($54 million midpoint).Analysis Article • Jul 16
There's Reason For Concern Over indie Semiconductor, Inc.'s (NASDAQ:INDI) Massive 25% Price Jump
indie Semiconductor, Inc. ( NASDAQ:INDI ) shares have continued their recent momentum with a 25% gain in the last month...Analysis Article • Jun 27
indie Semiconductor (NASDAQ:INDI) Is Making Moderate Use Of Debt
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...Analysis Article • Jun 01
indie Semiconductor, Inc.'s (NASDAQ:INDI) Price Is Right But Growth Is Lacking After Shares Rocket 31%
indie Semiconductor, Inc. ( NASDAQ:INDI ) shareholders are no doubt pleased to see that the share price has bounced 31...Analysis Article • May 14
Earnings Release: Here's Why Analysts Cut Their indie Semiconductor, Inc. (NASDAQ:INDI) Price Target To US$5.29
Shareholders will be ecstatic, with their stake up 29% over the past week following indie Semiconductor, Inc. 's...Seeking Alpha • May 12
indie Semiconductor Could Rebound Soon
Summary indie Semiconductor shows high growth potential despite poor current fundamentals, with forward revenue growth expected to exceed 20%, making it a unique growth stock in its sector. INDI is undervalued compared to peers, with low P/S and P/B ratios, positioning it as the cheapest growth stock among competitors. The easing of geopolitical tensions, particularly the U.S.–China trade deal, reduces supply chain risks and boosts the outlook for INDI, especially in the growing EV sector. Despite poor recent performance, INDI stock crossing the 50-day moving average suggests a short-term uptrend; high short interest and upcoming earnings could trigger a significant rally. Read the full article on Seeking AlphaAnalysis Article • Apr 17
Market Cool On indie Semiconductor, Inc.'s (NASDAQ:INDI) Revenues Pushing Shares 25% Lower
Unfortunately for some shareholders, the indie Semiconductor, Inc. ( NASDAQ:INDI ) share price has dived 25% in the...
New Narrative • Mar 25
Next Generation ADAS And Radar Systems Will Transform Automotive Experience
indie Semiconductor's focus on megatrends in automotive innovation and new product launches could drive significant revenue growth and enhance market share by 2029.Analysis Article • Feb 28
indie Semiconductor, Inc. (NASDAQ:INDI) Might Not Be As Mispriced As It Looks After Plunging 28%
Unfortunately for some shareholders, the indie Semiconductor, Inc. ( NASDAQ:INDI ) share price has dived 28% in the...Analysis Article • Feb 10
Is indie Semiconductor (NASDAQ:INDI) A Risky Investment?
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...Analysis Article • Nov 26
There's Reason For Concern Over indie Semiconductor, Inc.'s (NASDAQ:INDI) Massive 55% Price Jump
indie Semiconductor, Inc. ( NASDAQ:INDI ) shares have had a really impressive month, gaining 55% after a shaky period...Analysis Article • Nov 06
indie Semiconductor (NASDAQ:INDI) Is Making Moderate Use Of Debt
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2028 | 620 | 116 | N/A | N/A | 1 |
| 12/31/2027 | 370 | -26 | 23 | 35 | 7 |
| 12/31/2026 | 268 | -93 | -21 | -9 | 7 |
| 12/31/2025 | 217 | -143 | -71 | -57 | N/A |
| 9/30/2025 | 217 | -144 | -65 | -49 | N/A |
| 6/30/2025 | 218 | -156 | -85 | -66 | N/A |
| 3/31/2025 | 218 | -136 | -94 | -78 | N/A |
| 12/31/2024 | 217 | -133 | -75 | -59 | N/A |
| 9/30/2024 | 229 | -115 | -86 | -68 | N/A |
| 6/30/2024 | 235 | -82 | -72 | -60 | N/A |
| 3/31/2024 | 235 | -76 | -93 | -81 | N/A |
| 12/31/2023 | 223 | -118 | -117 | -104 | N/A |
| 9/30/2023 | 186 | -115 | -118 | -106 | N/A |
| 6/30/2023 | 156 | -136 | -125 | -113 | N/A |
| 3/31/2023 | 129 | -127 | -104 | -94 | N/A |
| 12/31/2022 | 111 | -43 | -84 | -77 | N/A |
| 9/30/2022 | 97 | -56 | -84 | -78 | N/A |
| 6/30/2022 | 79 | -98 | -76 | -71 | N/A |
| 3/31/2022 | 62 | -88 | -67 | -62 | N/A |
| 12/31/2021 | 48 | -88 | -60 | -56 | N/A |
| 9/30/2021 | 36 | -126 | -46 | -44 | N/A |
| 6/30/2021 | 32 | -69 | -34 | -33 | N/A |
| 3/31/2021 | 26 | -82 | -25 | -24 | N/A |
| 12/31/2020 | 23 | -97 | -22 | -21 | N/A |
| 9/30/2020 | 22 | -43 | -21 | -20 | N/A |
| 12/31/2019 | 23 | -20 | -17 | -15 | N/A |
| 12/31/2018 | 29 | -10 | N/A | -15 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: INDI is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (3.5%).
Earnings vs Market: INDI is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: INDI is expected to become profitable in the next 3 years.
Revenue vs Market: INDI's revenue (26% per year) is forecast to grow faster than the US market (11.3% per year).
High Growth Revenue: INDI's revenue (26% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: INDI's Return on Equity is forecast to be high in 3 years time (31.3%)
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2026/05/06 11:26 |
| End of Day Share Price | 2026/05/06 00:00 |
| Earnings | 2025/12/31 |
| Annual Earnings | 2025/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
indie Semiconductor, Inc. is covered by 8 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| David Williams | Benchmark Company |
| Cody Acree | Benchmark Company |
| Craig Ellis | B. Riley Securities, Inc. |