indie Semiconductor, Inc.

NasdaqCM:INDI Stock Report

Market Cap: US$853.6m

indie Semiconductor Valuation

Is INDI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of INDI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate INDI's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate INDI's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for INDI?

Key metric: As INDI is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for INDI. This is calculated by dividing INDI's market cap by their current revenue.
What is INDI's PS Ratio?
PS Ratio3.4x
SalesUS$228.81m
Market CapUS$853.60m

Price to Sales Ratio vs Peers

How does INDI's PS Ratio compare to its peers?

The above table shows the PS ratio for INDI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average2.9x
NVTS Navitas Semiconductor
8.1x19.2%US$743.5m
JKS JinkoSolar Holding
0.1x9.6%US$1.4b
SKYT SkyWater Technology
2x7.6%US$703.4m
WOLF Wolfspeed
1.2x23.2%US$989.8m
INDI indie Semiconductor
3.4x33.6%US$853.6m

Price-To-Sales vs Peers: INDI is expensive based on its Price-To-Sales Ratio (3.4x) compared to the peer average (2.9x).

Price to Sales Ratio vs Industry

How does INDI's PS Ratio compare vs other companies in the US Semiconductor Industry?

18 CompaniesPrice / SalesEstimated GrowthMarket Cap
UCTT Ultra Clean Holdings
0.8x10.5%US$1.64b
JKS JinkoSolar Holding
0.1x9.6%US$1.41b
PENG Penguin Solutions
0.9x11.9%US$1.04b
SEDG SolarEdge Technologies
0.8x20.2%US$859.40m
INDI 3.4xIndustry Avg. 4.2xNo. of Companies18PS03.67.210.814.418+
18 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: INDI is good value based on its Price-To-Sales Ratio (3.4x) compared to the US Semiconductor industry average (4.2x).

Price to Sales Ratio vs Fair Ratio

What is INDI's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

INDI PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio3.4x
Fair PS Ratio0.6x

Price-To-Sales vs Fair Ratio: INDI is expensive based on its Price-To-Sales Ratio (3.4x) compared to the estimated Fair Price-To-Sales Ratio (0.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst INDI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$4.24
US$8.14
+92.0%
15.3%US$10.00US$6.00n/a7
Dec ’25US$5.23
US$8.43
+61.2%
18.9%US$11.00US$6.00n/a7
Nov ’25US$3.49
US$9.00
+157.9%
20.6%US$12.00US$7.00n/a7
Oct ’25US$3.75
US$8.79
+134.4%
20.7%US$12.00US$7.00n/a8
Sep ’25US$4.15
US$8.79
+111.8%
20.7%US$12.00US$7.00n/a8
Aug ’25US$5.41
US$10.10
+86.8%
17.6%US$13.50US$7.33n/a8
Jul ’25US$6.21
US$10.10
+62.7%
17.6%US$13.50US$7.33n/a8
Jun ’25US$6.67
US$10.10
+51.5%
17.6%US$13.50US$7.33n/a8
May ’25US$5.48
US$11.48
+109.5%
25.4%US$17.00US$7.33n/a8
Apr ’25US$7.20
US$12.07
+67.7%
21.7%US$17.00US$10.00n/a7
Mar ’25US$6.86
US$12.07
+76.0%
21.7%US$17.00US$10.00n/a7
Feb ’25US$6.15
US$13.36
+117.2%
17.3%US$17.00US$10.00n/a7
Jan ’25US$8.11
US$13.36
+64.7%
17.3%US$17.00US$10.00n/a7
Dec ’24US$7.48
US$13.36
+78.6%
17.3%US$17.00US$10.00US$5.237
Nov ’24US$4.75
US$13.92
+193.0%
14.4%US$17.00US$12.00US$3.496
Oct ’24US$6.30
US$13.92
+120.9%
14.4%US$17.00US$12.00US$3.756
Sep ’24US$6.91
US$13.92
+101.4%
14.4%US$17.00US$12.00US$4.156
Aug ’24US$9.29
US$15.67
+68.6%
15.9%US$20.00US$12.00US$5.416
Jul ’24US$9.40
US$15.67
+66.7%
15.9%US$20.00US$12.00US$6.216
Jun ’24US$9.39
US$15.67
+66.8%
15.9%US$20.00US$12.00US$6.676
May ’24US$7.59
US$15.67
+106.4%
15.9%US$20.00US$12.00US$5.486
Apr ’24US$10.55
US$15.67
+48.5%
15.9%US$20.00US$12.00US$7.206
Mar ’24US$10.49
US$15.33
+46.2%
16.7%US$20.00US$12.00US$6.866
Feb ’24US$7.96
US$13.50
+69.6%
28.9%US$20.00US$10.00US$6.156
Jan ’24US$5.83
US$13.50
+131.6%
28.9%US$20.00US$10.00US$8.116
Dec ’23US$7.89
US$13.50
+71.1%
28.9%US$20.00US$10.00US$7.486

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/24 08:19
End of Day Share Price 2024/12/24 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

indie Semiconductor, Inc. is covered by 8 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
David WilliamsBenchmark Company
Cody AcreeBenchmark Company
Craig EllisB. Riley Securities, Inc.