ZOZO Valuation

Q: What is the Fair Price of SRTT.Y when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

SRTT.Y ($6) is trading above our estimate of [[fair value]] ($4.57)

Is SRTT.Y undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SRTT.Y when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SRTT.Y ($6) is trading above our estimate of fair value ($4.57)

Significantly Below Fair Value: SRTT.Y is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SRTT.Y?

Key metric: As SRTT.Y is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SRTT.Y. This is calculated by dividing SRTT.Y's market cap by their current earnings.
What is SRTT.Y's PE Ratio?
PE Ratio	30.8x
Earnings	JP¥45.16b
Market Cap	JP¥1.39t

SRTT.Y key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	6.5x
Enterprise Value/EBITDA	20.2x
PEG Ratio	4.2x

Price to Earnings Ratio vs Peers

How does SRTT.Y's PE Ratio compare to its peers?

The above table shows the PE ratio for SRTT.Y vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	22.9x
ANF Abercrombie & Fitch	14.6x	2.9%	US$7.4b
GAP Gap	10.5x	5.6%	US$8.1b
BURL Burlington Stores	40x	17.8%	US$16.9b
BOOT Boot Barn Holdings	26.7x	16.8%	US$4.1b
SRTT.Y ZOZO	30.8x	7.4%	US$1.4t

Price-To-Earnings vs Peers: SRTT.Y is expensive based on its Price-To-Earnings Ratio (30.8x) compared to the peer average (22.9x).

Price to Earnings Ratio vs Industry

How does SRTT.Y's PE Ratio compare vs other companies in the US Specialty Retail Industry?

5 Companies	Price / Earnings	Estimated Growth	Market Cap
TKLF Tokyo Lifestyle	1.7x	n/a	US$11.23m
SSOK Sunstock	1.8x	n/a	US$771.79k
MASN Maison Luxe	0.08x	n/a	US$144.03k
EXPR.Q Express	0.000002x	n/a	US$11.24k

5 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: SRTT.Y is expensive based on its Price-To-Earnings Ratio (30.8x) compared to the US Specialty Retail industry average (15.8x).

Price to Earnings Ratio vs Fair Ratio

What is SRTT.Y's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SRTT.Y PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	30.8x
Fair PE Ratio	16.6x

Price-To-Earnings vs Fair Ratio: SRTT.Y is expensive based on its Price-To-Earnings Ratio (30.8x) compared to the estimated Fair Price-To-Earnings Ratio (16.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Inchcape

UK£3.1b

Operates as an automotive distributor and retailer.

IHCP.F

UK£9.26

n/a

Nordstrom

US$3.8b

A fashion retailer, provides apparels, shoes, beauty, accessories, and home goods for women, men, young adults, and children.

JWN

US$22.30

-1.5%

47.0%

Ulta Beauty

US$17.2b

Operates as a specialty beauty retailer in the United States.

ULTA

US$353.35

-7.1%

-12.9%