Prosus N.V.

OTCPK:PROS.F Stock Report

Market Cap: US$94.1b

Prosus Valuation

Is PROS.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of PROS.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: PROS.F ($39.53) is trading above our estimate of fair value ($26.31)

Significantly Below Fair Value: PROS.F is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for PROS.F?

Key metric: As PROS.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for PROS.F. This is calculated by dividing PROS.F's market cap by their current earnings.
What is PROS.F's PE Ratio?
PE Ratio13.7x
EarningsUS$6.88b
Market CapUS$94.14b

Price to Earnings Ratio vs Peers

How does PROS.F's PE Ratio compare to its peers?

The above table shows the PE ratio for PROS.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average34.9x
JD JD.com
10.4x8.2%US$50.3b
BABA Alibaba Group Holding
16x14.9%US$189.0b
MELI MercadoLibre
70.7x28.0%US$101.6b
CPNG Coupang
42.4x30.1%US$43.7b
PROS.F Prosus
13.7x4.8%US$90.4b

Price-To-Earnings vs Peers: PROS.F is good value based on its Price-To-Earnings Ratio (13.7x) compared to the peer average (34.9x).

Price to Earnings Ratio vs Industry

How does PROS.F's PE Ratio compare vs other companies in the North American Multiline Retail Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
PROS.F 13.7xIndustry Avg. 19.8xNo. of Companies3PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: PROS.F is good value based on its Price-To-Earnings Ratio (13.7x) compared to the Global Multiline Retail industry average (19.8x).

Price to Earnings Ratio vs Fair Ratio

What is PROS.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

PROS.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.7x
Fair PE Ratio22.6x

Price-To-Earnings vs Fair Ratio: PROS.F is good value based on its Price-To-Earnings Ratio (13.7x) compared to the estimated Fair Price-To-Earnings Ratio (22.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst PROS.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$39.53
US$50.23
+27.0%
15.2%US$68.91US$39.20n/a17
Nov ’25US$41.67
US$50.24
+20.6%
16.3%US$70.32US$38.93n/a17
Oct ’25US$44.03
US$49.10
+11.5%
11.4%US$60.76US$39.87n/a17
Sep ’25US$36.60
US$49.10
+34.2%
11.4%US$60.76US$39.87n/a17
Aug ’25US$34.20
US$47.60
+39.2%
12.4%US$59.68US$36.98n/a18
Jul ’25US$37.15
US$46.30
+24.6%
13.7%US$58.91US$35.43n/a18
Jun ’25US$37.35
US$46.31
+24.0%
13.6%US$56.41US$35.80n/a18
May ’25US$33.48
US$46.40
+38.6%
20.9%US$80.17US$35.75n/a17
Apr ’25US$30.99
US$45.74
+47.6%
21.4%US$80.15US$34.66n/a18
Mar ’25US$28.79
US$45.72
+58.8%
21.7%US$79.39US$34.33n/a18
Feb ’25US$30.51
US$46.08
+51.0%
21.6%US$80.33US$34.74n/a18
Jan ’25US$29.89
US$46.67
+56.1%
21.5%US$79.90US$34.55n/a17
Dec ’24US$33.03
US$46.97
+42.2%
21.5%US$80.48US$34.80n/a17
Nov ’24US$27.36
US$43.66
+59.6%
13.1%US$52.29US$33.87US$41.6716
Oct ’24US$29.30
US$43.30
+47.8%
13.2%US$52.18US$33.80US$44.0316
Sep ’24US$70.22
US$44.99
-35.9%
12.9%US$54.37US$35.59US$36.6017
Aug ’24US$75.91
US$46.51
-38.7%
12.6%US$56.67US$37.09US$34.2017
Jul ’24US$71.00
US$44.48
-37.3%
13.3%US$55.07US$35.05US$37.1518
Jun ’24US$67.47
US$43.54
-35.5%
13.0%US$52.29US$33.05US$37.3519
May ’24US$74.76
US$44.41
-40.6%
13.3%US$54.31US$33.69US$33.4819
Apr ’24US$77.58
US$43.98
-43.3%
14.3%US$53.75US$32.35US$30.9918
Mar ’24US$69.85
US$42.95
-38.5%
13.6%US$52.52US$31.61US$28.7920
Feb ’24US$83.51
US$43.19
-48.3%
13.8%US$53.86US$32.42US$30.5120
Jan ’24US$68.01
US$40.96
-39.8%
12.8%US$51.58US$31.63US$29.8919
Dec ’23US$62.07
US$38.60
-37.8%
13.4%US$49.27US$30.79US$33.0319
Nov ’23US$47.32
US$39.32
-16.9%
15.7%US$49.85US$28.10US$27.3619

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

Pets at Home Group

UK£1.3b

Engages in the specialist omnichannel retailing of pet food, pet related products, and pet accessories in the United Kingdom.

PAHG.F

UK£3.99

7D

0%

1Y

-5.0%

B&M European Value Retail

UK£3.5b

Operates general merchandise and grocery stores.

BMRR.Y

UK£17.59

7D

-1.2%

1Y

-36.4%

Ulta Beauty

US$15.9b

Operates as a specialty beauty retailer in the United States.

ULTA

US$338.38

7D

-4.2%

1Y

-18.4%